XJPX8367
Market cap647mUSD
Jan 17, Last price
3,220.00JPY
1D
-0.16%
1Q
4.55%
Jan 2017
-27.64%
Name
Nanto Bank Ltd
Chart & Performance
Profile
The Nanto Bank, Ltd., together with its subsidiaries, engages in banking, securities, leasing, and credit guarantee businesses in Japan. Its banking services include the acceptance of deposits, lending services, bills discounting, and remittance; and guarantee of debt, acceptance of bills, and other services related to banking business. The company's securities business activities comprise underwriting and dealing in securities; over-the-counter derivative transactions; and other related services, including security index future transactions. The company also provides management and leasing of commercial real estate, as well as outsourcing and employee placement services; guarantee services for personal loans; leases OA equipment, large industrial equipment, and automobiles; computer system development and sales, consultations on computer introduction and use, and outsourcing of various calculation tasks; credit cards; invests in venture companies and business successor companies; and securities services. The Nanto Bank, Ltd. was incorporated in 1934 and is headquartered in Nara, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 62,332,000 2.72% | 60,683,000 -5.18% | 63,997,000 -4.60% | |||||||
Cost of revenue | 42,160,000 | 39,481,000 | 40,234,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 20,172,000 | 21,202,000 | 23,763,000 | |||||||
NOPBT Margin | 32.36% | 34.94% | 37.13% | |||||||
Operating Taxes | 4,587,000 | 1,584,000 | 6,042,000 | |||||||
Tax Rate | 22.74% | 7.47% | 25.43% | |||||||
NOPAT | 15,585,000 | 19,618,000 | 17,721,000 | |||||||
Net income | 12,037,000 154.43% | 4,731,000 -60.13% | 11,867,000 9.26% | |||||||
Dividends | (3,593,000) | (3,553,000) | (2,609,000) | |||||||
Dividend yield | 3.69% | 4.77% | 4.05% | |||||||
Proceeds from repurchase of equity | (4,000) | 437,536,000 | (441,136,000) | |||||||
BB yield | 0.00% | -587.90% | 684.60% | |||||||
Debt | ||||||||||
Debt current | 193,105,000 | 750,159,000 | ||||||||
Long-term debt | 361,149,000 | 891,529,000 | ||||||||
Deferred revenue | (11,000) | (12,000) | ||||||||
Other long-term liabilities | 139,161,000 | 5,823,441,000 | ||||||||
Net debt | (2,426,115,000) | (1,852,799,000) | (1,325,893,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (26,104,000) | (513,864,000) | 367,581,000 | |||||||
CAPEX | (3,090,000) | (6,290,000) | (2,962,000) | |||||||
Cash from investing activities | (91,867,000) | 108,355,000 | (59,366,000) | |||||||
Cash from financing activities | (3,589,000) | (5,171,000) | (2,756,000) | |||||||
FCF | (1,626,137,000) | 1,943,101,000 | 132,871,000 | |||||||
Balance | ||||||||||
Cash | 963,526,000 | 1,085,005,000 | 1,495,598,000 | |||||||
Long term investments | 1,462,589,000 | 1,322,048,000 | 1,471,983,000 | |||||||
Excess cash | 2,422,998,400 | 2,404,018,850 | 2,964,381,150 | |||||||
Stockholders' equity | 267,294,000 | 501,105,000 | 523,603,000 | |||||||
Invested Capital | 6,519,762,000 | 2,176,730,000 | 2,772,380,000 | |||||||
ROIC | 0.36% | 0.79% | 0.67% | |||||||
ROCE | 0.30% | 0.79% | 0.72% | |||||||
EV | ||||||||||
Common stock shares outstanding | 31,754 | 32,024 | 32,577 | |||||||
Price | 3,065.00 31.88% | 2,324.00 17.49% | 1,978.00 0.30% | |||||||
Market cap | 97,326,010 30.77% | 74,423,776 15.50% | 64,437,306 0.10% | |||||||
EV | (2,328,788,990) | (1,508,737,224) | (991,373,694) | |||||||
EBITDA | 23,679,000 | 24,614,000 | 27,059,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 7,858,000 | 3,741,000 | 902,000 | |||||||
Interest/NOPBT | 38.95% | 17.64% | 3.80% |