XJPX8359
Market cap3.09bUSD
Dec 25, Last price
1,008.50JPY
1D
0.89%
1Q
23.57%
Jan 2017
50.07%
Name
Hachijuni Bank Ltd
Chart & Performance
Profile
The Hachijuni Bank, Ltd. provides various banking products and services to individual customers, corporations, and sole proprietors. It offers foreign currency, structured, time, property, public, payment, relay, savings, and fixed deposits; housing, car, education card, remodeling, card, medical, overdraft, business, founding support, and Hachini free loans; public and private placement bonds; and life, medical, education, and fire insurance products. The company also provides credit and debit cards; pension plans; and investment trust, inheritance, internet and mobile banking, pension consultation, foreign currency reserve, payment collection, expense settlement, and management and business support services, as well as information on civil trust. It also engages in financial products brokerage business. As of March 31, 2022, the company operated 142 branches, 9 branch offices, and 221 ATMs in Japan; 1 branch in Hong Kong; and 3 representative offices in Shanghai, Bangkok, and Singapore. The Hachijuni Bank, Ltd. was founded in 1877 and is headquartered in Nagano, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 167,935,000 -6.04% | 178,723,000 26.39% | 141,403,000 1.23% | |||||||
Cost of revenue | 35,945,000 | 56,631,000 | 54,038,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 131,990,000 | 122,092,000 | 87,365,000 | |||||||
NOPBT Margin | 78.60% | 68.31% | 61.78% | |||||||
Operating Taxes | 13,791,000 | 10,533,000 | 11,204,000 | |||||||
Tax Rate | 10.45% | 8.63% | 12.82% | |||||||
NOPAT | 118,199,000 | 111,559,000 | 76,161,000 | |||||||
Net income | 37,071,000 53.60% | 24,135,000 -9.49% | 26,667,000 19.13% | |||||||
Dividends | (9,628,000) | (9,729,000) | (6,854,000) | |||||||
Dividend yield | 1.91% | 3.49% | 3.44% | |||||||
Proceeds from repurchase of equity | (10,003,000) | (10,000,000) | ||||||||
BB yield | 1.98% | 3.59% | ||||||||
Debt | ||||||||||
Debt current | 3,259,123,000 | |||||||||
Long-term debt | 1,218,000 | 1,892,470,000 | 3,592,855,000 | |||||||
Deferred revenue | (114,134,000) | (115,367,000) | ||||||||
Other long-term liabilities | 4,506,527,000 | 8,838,245,000 | ||||||||
Net debt | (3,871,945,000) | (4,529,903,000) | (129,100,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 272,219,000 | (588,475,000) | 810,181,000 | |||||||
CAPEX | (8,547,000) | (7,367,000) | (8,224,000) | |||||||
Cash from investing activities | (335,319,000) | 163,355,000 | 499,343,000 | |||||||
Cash from financing activities | 163,117,000 | (19,855,000) | (6,862,000) | |||||||
FCF | (3,919,480,000) | 981,368,000 | 24,322,000 | |||||||
Balance | ||||||||||
Cash | 3,717,670,000 | 3,600,693,000 | 4,049,642,000 | |||||||
Long term investments | 155,493,000 | 2,821,680,000 | 2,931,436,000 | |||||||
Excess cash | 3,864,766,250 | 6,413,436,850 | 6,974,007,850 | |||||||
Stockholders' equity | 1,067,912,000 | 869,838,000 | 865,095,000 | |||||||
Invested Capital | 13,570,771,000 | 11,979,827,000 | 6,907,337,000 | |||||||
ROIC | 0.93% | 1.18% | 1.17% | |||||||
ROCE | 0.89% | 0.94% | 1.11% | |||||||
EV | ||||||||||
Common stock shares outstanding | 485,785 | 484,264 | 490,250 | |||||||
Price | 1,040.00 80.87% | 575.00 41.28% | 407.00 0.99% | |||||||
Market cap | 505,216,400 81.44% | 278,451,800 39.55% | 199,531,750 1.02% | |||||||
EV | (3,362,492,600) | (4,248,623,200) | 73,930,750 | |||||||
EBITDA | 137,955,000 | 127,635,000 | 92,925,000 | |||||||
EV/EBITDA | 0.80 | |||||||||
Interest | 37,014,000 | 18,108,000 | 4,318,000 | |||||||
Interest/NOPBT | 28.04% | 14.83% | 4.94% |