XJPX8336
Market cap647mUSD
Jan 17, Last price
3,060.00JPY
1D
0.49%
1Q
10.47%
Jan 2017
-9.06%
Name
Musashino Bank Ltd
Chart & Performance
Profile
The Musashino Bank, Ltd., together with its subsidiaries, provides banking products and financial services in Japan. It offers deposits, loans, loan guarantees, and credit cards, as well as installment-payment, and auto and general leasing services. The company also engages in the development, sale, and maintenance of computer systems; research of regional economy; management support for venture businesses; holding of seminars; and outsourcing of operational business. In addition, it offers consultation and information services. As of March 31, 2021, the company operated 99 branches and 9 mortgage loan centers. The Musashino Bank, Ltd. was incorporated in 1952 and is headquartered in Saitama, Japan.
IPO date
Oct 01, 1969
Employees
2,048
Domiciled in
JP
Incorporated in
JP
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 66,828,000 -10.59% | 74,744,000 13.08% | 66,099,000 -0.04% | |||||||
Cost of revenue | 36,278,000 | 35,886,000 | 34,845,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 30,550,000 | 38,858,000 | 31,254,000 | |||||||
NOPBT Margin | 45.71% | 51.99% | 47.28% | |||||||
Operating Taxes | 4,962,000 | 4,679,000 | 4,417,000 | |||||||
Tax Rate | 16.24% | 12.04% | 14.13% | |||||||
NOPAT | 25,588,000 | 34,179,000 | 26,837,000 | |||||||
Net income | 11,264,000 3.67% | 10,865,000 20.71% | 9,001,000 12.20% | |||||||
Dividends | (3,333,000) | (3,185,000) | (2,682,000) | |||||||
Dividend yield | 3.41% | 4.28% | 4.55% | |||||||
Proceeds from repurchase of equity | (857,000) | (58,000) | 20,000 | |||||||
BB yield | 0.88% | 0.08% | -0.03% | |||||||
Debt | ||||||||||
Debt current | 130,862,000 | 403,114,000 | ||||||||
Long-term debt | 133,592,000 | 397,825,000 | ||||||||
Deferred revenue | (4,558,000) | (4,511,000) | ||||||||
Other long-term liabilities | (46,913,000) | 4,837,948,000 | ||||||||
Net debt | (1,277,423,000) | (1,031,082,000) | (726,065,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (29,676,000) | (225,615,000) | 124,330,000 | |||||||
CAPEX | (1,743,000) | (2,325,000) | (13,502,000) | |||||||
Cash from investing activities | (219,482,000) | (77,621,000) | (70,810,000) | |||||||
Cash from financing activities | 43,884,000 | (3,244,000) | (2,663,000) | |||||||
FCF | (2,716,648,000) | 3,127,486,000 | 171,841,000 | |||||||
Balance | ||||||||||
Cash | 230,916,000 | 484,394,000 | 790,922,000 | |||||||
Long term investments | 1,046,507,000 | 811,142,000 | 736,082,000 | |||||||
Excess cash | 1,274,081,600 | 1,291,798,800 | 1,523,699,050 | |||||||
Stockholders' equity | 236,576,000 | 454,942,000 | 444,899,000 | |||||||
Invested Capital | 5,167,439,000 | 1,387,354,000 | 1,726,740,000 | |||||||
ROIC | 0.78% | 2.20% | 1.53% | |||||||
ROCE | 0.57% | 2.10% | 1.44% | |||||||
EV | ||||||||||
Common stock shares outstanding | 33,163 | 33,482 | 33,503 | |||||||
Price | 2,951.00 32.81% | 2,222.00 26.39% | 1,758.00 -3.78% | |||||||
Market cap | 97,864,010 31.54% | 74,397,004 26.31% | 58,898,274 -3.77% | |||||||
EV | (1,179,520,990) | (717,222,996) | (435,329,726) | |||||||
EBITDA | 34,480,000 | 42,588,000 | 34,341,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 4,621,000 | 3,113,000 | 1,053,000 | |||||||
Interest/NOPBT | 15.13% | 8.01% | 3.37% |