XJPX8309
Market cap16bUSD
Dec 20, Last price
3,641.00JPY
1D
-1.62%
1Q
5.05%
Jan 2017
74.09%
Name
Sumitomo Mitsui Trust Holdings Inc
Chart & Performance
Profile
Sumitomo Mitsui Trust Holdings, Inc. operates as a trust bank in Japan and internationally. It offers supervising services for management strategies, and financial and human resource management; and corporate administration, operational process, risk, and compliance management services; and internal auditing services. The company also provides real estate brokerage and consulting services for individual and corporate clients. In addition, it offers stock transfer agency services; asset management services; and retail total solution, marketing, and fiduciary services. The company was formerly known as Chuo Mitsui Trust Holdings, Inc. and changed its name to Sumitomo Mitsui Trust Holdings, Inc. in 2011. Sumitomo Mitsui Trust Holdings, Inc. was incorporated in 2002 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 1,024,564,000 -10.00% | 1,138,454,000 -1.72% | 1,158,412,000 6.20% | |||||||
Cost of revenue | (786,391,000) | 460,336,000 | 435,567,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,810,955,000 | 678,118,000 | 722,845,000 | |||||||
NOPBT Margin | 176.75% | 59.56% | 62.40% | |||||||
Operating Taxes | 17,636,000 | 79,357,000 | 57,763,000 | |||||||
Tax Rate | 0.97% | 11.70% | 7.99% | |||||||
NOPAT | 1,793,319,000 | 598,761,000 | 665,082,000 | |||||||
Net income | 79,199,000 -58.53% | 191,000,000 12.97% | 169,078,000 18.90% | |||||||
Dividends | (80,020,000) | (70,518,000) | (58,115,000) | |||||||
Dividend yield | 3.33% | 4.20% | 3.88% | |||||||
Proceeds from repurchase of equity | (21,080,000) | (50,363,000) | 24,535,000 | |||||||
BB yield | 0.88% | 3.00% | -1.64% | |||||||
Debt | ||||||||||
Debt current | 7,150,134,000 | 6,617,492,000 | ||||||||
Long-term debt | 8,949,000 | 17,129,245,000 | 16,726,742,000 | |||||||
Deferred revenue | (67,966,000) | (46,469,000) | ||||||||
Other long-term liabilities | 69,138,295,000 | (4,245,255,000) | 45,171,926,000 | |||||||
Net debt | (35,921,810,000) | (6,740,822,000) | (4,580,023,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,473,007,000 | 2,616,213,000 | (120,263,000) | |||||||
CAPEX | (17,768,000) | (62,897,000) | (51,816,000) | |||||||
Cash from investing activities | (2,584,194,000) | 960,275,000 | (879,205,000) | |||||||
Cash from financing activities | (85,751,000) | (217,509,000) | (125,079,000) | |||||||
FCF | 14,200,259,000 | 13,617,989,000 | (534,964,000) | |||||||
Balance | ||||||||||
Cash | 22,831,653,000 | 21,602,473,000 | 18,223,364,000 | |||||||
Long term investments | 13,099,106,000 | 9,417,728,000 | 9,700,893,000 | |||||||
Excess cash | 35,879,530,800 | 30,963,278,300 | 27,866,336,400 | |||||||
Stockholders' equity | 2,635,001,000 | 4,887,182,000 | 4,689,415,000 | |||||||
Invested Capital | 73,241,904,000 | 51,242,769,000 | 48,966,922,000 | |||||||
ROIC | 2.88% | 1.20% | 1.39% | |||||||
ROCE | 2.39% | 1.21% | 1.35% | |||||||
EV | ||||||||||
Common stock shares outstanding | 725,958 | 739,110 | 749,584 | |||||||
Price | 3,308.00 45.69% | 2,270.50 13.50% | 2,000.50 3.68% | |||||||
Market cap | 2,401,469,818 43.10% | 1,678,149,255 11.91% | 1,499,542,792 3.68% | |||||||
EV | (33,489,837,182) | (2,445,304,745) | (534,228,208) | |||||||
EBITDA | 1,855,537,000 | 718,960,000 | 761,568,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 1,129,376,000 | 551,456,000 | 107,883,000 | |||||||
Interest/NOPBT | 62.36% | 81.32% | 14.92% |