Loading...
XJPX
8304
Market cap2.06bUSD
Jul 29, Last price  
2,213.50JPY
1D
-0.61%
1Q
12.65%
Jan 2017
-46.40%
IPO
-55.91%
Name

Aozora Bank Ltd

Chart & Performance

D1W1MN
P/E
P/S
2.88
EPS
Div Yield, %
0.86%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
-0.86%
Revenues
106.52b
+0.70%
137,521,000,000174,596,000,000120,400,000,000115,694,000,000114,359,000,000102,559,000,00095,281,000,000112,697,000,00093,433,000,000115,478,000,000114,912,000,000105,226,000,000102,205,000,000109,620,000,000111,204,000,000127,082,000,000116,257,000,000116,280,000,000105,780,000,000106,518,000,000
Net income
-49.90b
L
86,859,000,000119,920,000,00081,510,000,0005,929,000,000-242,553,000,0008,303,000,00032,794,000,00046,282,000,00040,559,000,00042,328,000,00043,689,000,00043,499,000,00043,849,000,00043,064,000,00036,130,000,00028,142,000,00028,972,000,00035,004,000,0008,719,000,000-49,904,000,000
CFO
-145.07b
L+136.34%
16,080,000,000587,977,000,0001,997,000,000-121,842,000,000164,226,000,000-219,626,000,000137,695,000,000-70,256,000,000140,863,000,000-87,801,000,000-139,546,000,000180,160,000,00033,243,000,000227,599,000,000147,285,000,000-286,284,000,000728,732,000,000253,900,000,000-61,382,000,000-145,070,000,000
Dividend
Jun 27, 202419 JPY/sh
Earnings
Jul 31, 2025

Profile

Aozora Bank, Ltd., together with its subsidiaries, provides various banking products and services in Japan and internationally. It operates through Retail Banking Group, Institutional Banking Group, Allied Banking Group, Specialty Finance Group, International Finance Group, and Financial Markets Group segments. The company offers checking accounts, savings accounts, time deposits, deposits-at-notice, non-residents deposits, and negotiable certificates of deposit, as well as deposits in foreign currencies. It also provides loans on deeds and notes, and overdrafts; corporate, M&A, project, equity, sustainable, LBO, structured, real estate, business recovery, and project financing products; syndicated loans; discount on promissory notes; securities investments, including public, local, and corporate bonds, as well as equity and other securities; domestic and foreign exchange services; and consignment of bonds. In addition, the company offers liabilities guarantee, securities lending, public bonds underwriting, agency, custody, financial instruments intermediary, securitization, M&A advisory, business succession consulting, business expansion, equity/debt funding, and consulting services. Further, it is involved in the over-the-counter sale of securities investment trusts and insurance products; and provision of trust services for secured corporate bonds, as well as interest rate, currency, and other derivative transaction services. As of March 31, 2021, it operated 19 branches. The company was formerly known as Nippon Fudosan Bank, Limited and changed its name to Aozora Bank, Ltd. in 2001. Aozora Bank, Ltd. was incorporated in 1957 and is headquartered in Tokyo, Japan.
IPO date
Nov 14, 2006
Employees
2,442
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
106,518,000
0.70%
105,780,000
-9.03%
Cost of revenue
63,434,000
59,463,000
Unusual Expense (Income)
NOPBT
43,084,000
46,317,000
NOPBT Margin
40.45%
43.79%
Operating Taxes
(1,437,000)
698,000
Tax Rate
1.51%
NOPAT
44,521,000
45,619,000
Net income
(49,904,000)
-672.36%
8,719,000
-75.09%
Dividends
(13,548,000)
(18,567,000)
Dividend yield
4.69%
6.62%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
415,310,000
Long-term debt
2,198,000
683,406,000
Deferred revenue
(22,000)
Other long-term liabilities
6,790,303,000
205,983,000
Net debt
(1,762,067,000)
(1,678,021,000)
Cash flow
Cash from operating activities
(145,070,000)
(61,382,000)
CAPEX
(2,394,000)
(5,992,000)
Cash from investing activities
167,439,000
213,939,000
Cash from financing activities
281,155,000
(18,068,000)
FCF
(317,342,000)
1,807,017,000
Balance
Cash
1,579,781,000
1,275,003,000
Long term investments
184,484,000
1,501,734,000
Excess cash
1,758,939,100
2,771,448,000
Stockholders' equity
306,594,000
823,018,000
Invested Capital
7,296,408,000
3,114,185,000
ROIC
0.86%
1.40%
ROCE
0.57%
1.18%
EV
Common stock shares outstanding
116,812
116,978
Price
2,473.00
3.08%
2,399.00
-7.34%
Market cap
288,876,076
2.94%
280,630,222
-7.29%
EV
(1,466,517,924)
(928,651,778)
EBITDA
50,258,000
53,301,000
EV/EBITDA
Interest
124,362,000
62,490,000
Interest/NOPBT
288.65%
134.92%