Loading...
XJPX8289
Market cap67mUSD
Jan 21, Last price  
459.00JPY
1D
-0.22%
1Q
-4.18%
Jan 2017
-26.56%
Name

Olympic Group Corp

Chart & Performance

D1W1MN
XJPX:8289 chart
P/E
—
P/S
0.12
EPS
—
Div Yield, %
4.36%
Shrs. gr., 5y
—
Rev. gr., 5y
-2.45%
Revenues
90.94b
-1.14%
114,285,000,000107,227,000,000102,590,000,00093,917,000,00087,189,000,000100,962,000,000104,072,000,000107,011,000,000108,239,000,000106,832,000,000102,942,000,000100,464,000,000107,752,000,00098,849,000,00091,983,000,00090,937,000,000
Net income
-477m
L
396,000,000119,000,000399,000,000697,000,000-1,568,000,00028,000,000-340,000,00096,000,00015,000,000-142,000,000294,000,000336,000,0003,041,000,000905,000,000108,000,000-477,000,000
CFO
1.78b
+84.15%
4,484,000,0001,606,000,000318,000,0004,039,000,000515,000,0003,681,000,0003,841,000,0001,888,000,0003,026,000,0003,276,000,0002,635,000,0003,863,000,0008,793,000,000-309,000,000965,000,0001,777,000,000
Dividend
Feb 27, 20250 JPY/sh

Profile

Olympic Group Corporation, through its subsidiaries, engages in the retail business in Japan. The company offers food, daily necessities, sports and leisure goods, pet goods, cycles, shoes, clothing items, etc.; DIY and gardening supplies; pets and related supplies; trimming products; footwear and related supplies; golf equipment; and car supplies. It also engages in the insurance agency, store development, and facility management businesses, as well as the manufacture and wholesale of side dishes. In addition, the company plans, develops, and sells bicycles and bicycle related products; manages and operates distribution center; and develops and operates, and provides support services for systems. Further, it engages in the veterinary hospital business; and operation of food court. The company operates 68 Olympic stores, as well as 28 specialty stores. Olympic Group Corporation was founded in 1962 and is headquartered in Tokyo, Japan.
URL
https://www.olympic-corp.co.jp/
IPO date
Dec 24, 1996
Employees
1,386
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
90,937,000
-1.14%
91,983,000
-6.95%
98,849,000
-8.26%
Cost of revenue
56,050,000
56,446,000
59,757,000
Unusual Expense (Income)
NOPBT
34,887,000
35,537,000
39,092,000
NOPBT Margin
38.36%
38.63%
39.55%
Operating Taxes
(5,000)
(29,000)
529,000
Tax Rate
1.35%
NOPAT
34,892,000
35,566,000
38,563,000
Net income
(477,000)
-541.67%
108,000
-88.07%
905,000
-70.24%
Dividends
(458,000)
(458,000)
(458,000)
Dividend yield
3.80%
3.86%
2.89%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
17,097,000
16,701,000
16,381,000
Long-term debt
10,119,000
9,723,000
8,490,000
Deferred revenue
784,000
716,000
Other long-term liabilities
2,017,000
1,060,000
1,061,000
Net debt
22,089,000
8,114,000
6,066,000
Cash flow
Cash from operating activities
1,777,000
965,000
(309,000)
CAPEX
(2,300,000)
(3,124,000)
(1,983,000)
Cash from investing activities
(2,117,000)
(3,200,000)
(2,015,000)
Cash from financing activities
165,000
1,673,000
1,038,000
FCF
48,667,000
33,107,000
36,928,000
Balance
Cash
2,955,000
2,929,000
3,506,000
Long term investments
2,172,000
15,381,000
15,299,000
Excess cash
580,150
13,710,850
13,862,550
Stockholders' equity
16,246,000
43,438,000
44,037,000
Invested Capital
54,432,850
40,594,150
38,603,450
ROIC
73.44%
89.82%
107.50%
ROCE
63.41%
65.44%
74.51%
EV
Common stock shares outstanding
22,970
22,970
22,970
Price
525.00
1.55%
517.00
-25.07%
690.00
-21.68%
Market cap
12,059,250
1.55%
11,875,490
-25.07%
15,849,300
-21.68%
EV
34,148,250
46,379,490
48,656,300
EBITDA
37,013,000
37,530,000
40,985,000
EV/EBITDA
0.92
1.24
1.19
Interest
281,000
263,000
243,000
Interest/NOPBT
0.81%
0.74%
0.62%