XJPX8283
Market cap1.74bUSD
Dec 27, Last price
4,398.00JPY
1D
0.62%
1Q
-1.83%
Jan 2017
59.23%
IPO
235.38%
Name
PALTAC Corp
Chart & Performance
Profile
Paltac Corporation engages in the wholesale of cosmetics, daily necessities, and over-the-counter drugs in Japan. The company was founded in 1898 and is headquartered in Osaka, Japan. Paltac Corporation is a subsidiary of MediPal Holdings Corporation.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 1,151,965,000 4.33% | 1,104,151,000 5.59% | 1,045,734,000 1.21% | |||||||
Cost of revenue | 1,065,606,000 | 1,075,348,000 | 1,015,450,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 86,359,000 | 28,803,000 | 30,284,000 | |||||||
NOPBT Margin | 7.50% | 2.61% | 2.90% | |||||||
Operating Taxes | 8,758,000 | 8,594,000 | 8,750,000 | |||||||
Tax Rate | 10.14% | 29.84% | 28.89% | |||||||
NOPAT | 77,601,000 | 20,209,000 | 21,534,000 | |||||||
Net income | 20,638,000 7.20% | 19,251,000 -1.98% | 19,639,000 1.67% | |||||||
Dividends | (5,404,000) | (5,027,000) | (4,766,000) | |||||||
Dividend yield | 2.09% | 1.59% | 1.66% | |||||||
Proceeds from repurchase of equity | (3,479,000) | |||||||||
BB yield | 1.21% | |||||||||
Debt | ||||||||||
Debt current | 114,000 | 113,000 | 143,000 | |||||||
Long-term debt | 390,000 | 375,000 | 487,000 | |||||||
Deferred revenue | 2,949,000 | 2,792,000 | ||||||||
Other long-term liabilities | 3,542,000 | 698,000 | 720,000 | |||||||
Net debt | (89,215,000) | (69,289,000) | (61,149,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 26,790,000 | 16,594,000 | 21,949,000 | |||||||
CAPEX | (5,804,000) | (5,773,000) | (9,413,000) | |||||||
Cash from investing activities | (6,268,000) | (6,093,000) | (10,170,000) | |||||||
Cash from financing activities | (5,520,000) | (5,177,000) | (8,731,000) | |||||||
FCF | 73,037,000 | 11,225,000 | 14,383,000 | |||||||
Balance | ||||||||||
Cash | 60,994,000 | 45,993,000 | 40,670,000 | |||||||
Long term investments | 28,725,000 | 23,784,000 | 21,109,000 | |||||||
Excess cash | 32,120,750 | 14,569,450 | 9,492,300 | |||||||
Stockholders' equity | 39,226,000 | 236,024,000 | 220,066,000 | |||||||
Invested Capital | 245,028,250 | 244,434,550 | 233,557,700 | |||||||
ROIC | 31.71% | 8.46% | 9.43% | |||||||
ROCE | 29.93% | 10.87% | 12.20% | |||||||
EV | ||||||||||
Common stock shares outstanding | 62,846 | 62,846 | 63,284 | |||||||
Price | 4,115.00 -18.03% | 5,020.00 10.33% | 4,550.00 -24.04% | |||||||
Market cap | 258,611,290 -18.03% | 315,486,920 9.57% | 287,942,200 -24.35% | |||||||
EV | 169,396,290 | 246,197,920 | 226,793,200 | |||||||
EBITDA | 92,912,000 | 34,553,000 | 35,770,000 | |||||||
EV/EBITDA | 1.82 | 7.13 | 6.34 | |||||||
Interest | 5,000 | 5,000 | 6,000 | |||||||
Interest/NOPBT | 0.01% | 0.02% | 0.02% |