Loading...
XJPX8278
Market cap1.16bUSD
Jan 15, Last price  
2,091.00JPY
1D
4.08%
1Q
2.65%
Jan 2017
-14.30%
Name

Fuji Co Ltd

Chart & Performance

D1W1MN
XJPX:8278 chart
P/E
24.37
P/S
0.23
EPS
85.82
Div Yield, %
1.44%
Shrs. gr., 5y
17.79%
Rev. gr., 5y
20.72%
Revenues
801.02b
+2.05%
309,997,000,000321,983,000,000326,944,000,000321,417,000,000321,156,000,000302,686,000,000303,861,000,000311,083,000,000313,121,000,000311,604,000,000311,940,000,000318,422,000,000317,379,000,000316,638,000,000312,388,000,000313,462,000,000315,382,000,000320,865,000,000784,967,000,000801,021,000,000
Net income
7.44b
-17.68%
1,580,000,0001,381,000,0002,105,000,0001,942,000,000-378,000,000917,000,000749,000,0001,000,000,0001,765,000,0002,349,000,0002,906,000,0003,550,000,0004,812,000,0005,602,000,0007,255,000,0005,241,000,0004,179,000,0003,937,000,0009,033,000,0007,436,000,000
CFO
30.61b
+26.68%
3,083,000,0006,692,000,00010,250,000,0007,794,000,0006,513,000,00010,780,000,00010,328,000,0009,342,000,0009,086,000,00010,463,000,00011,079,000,00010,026,000,0009,687,000,00011,718,000,0009,853,000,00012,053,000,00012,598,000,0008,631,000,00024,161,000,00030,607,000,000
Dividend
Feb 27, 202515 JPY/sh

Profile

Fuji Co., Ltd. operates in the general retail business in Japan. The company engages in the retail sale of groceries, clothing, daily goods, etc. It operates 101 stores, including 51 in Ehime prefecture, 8 in Kochi prefecture, 4 in Kagawa prefecture, 5 in Tokushima prefecture, 23 in Hiroshima prefecture, and 10 in Yamaguchi prefecture. The company was incorporated in 1950 and is headquartered in Matsuyama, Japan.
URL
https://www.the-fuji.com/
IPO date
Oct 01, 1987
Employees
8,638
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
801,021,000
2.05%
784,967,000
144.64%
320,865,000
1.74%
Cost of revenue
591,234,000
584,219,000
240,871,000
Unusual Expense (Income)
NOPBT
209,787,000
200,748,000
79,994,000
NOPBT Margin
26.19%
25.57%
24.93%
Operating Taxes
3,852,000
3,769,000
2,262,000
Tax Rate
1.84%
1.88%
2.83%
NOPAT
205,935,000
196,979,000
77,732,000
Net income
7,436,000
-17.68%
9,033,000
129.44%
3,937,000
-5.79%
Dividends
(2,604,000)
(3,723,000)
(861,000)
Dividend yield
1.59%
2.42%
0.72%
Proceeds from repurchase of equity
(41,000)
26,603,000
5,767,000
BB yield
0.03%
-17.28%
-4.80%
Debt
Debt current
29,845,000
30,065,000
7,545,000
Long-term debt
57,066,000
64,951,000
26,241,000
Deferred revenue
7,000
13,721,000
7,182,000
Other long-term liabilities
28,138,000
15,313,000
10,649,000
Net debt
23,036,000
15,313,000
(14,658,000)
Cash flow
Cash from operating activities
30,607,000
24,161,000
8,631,000
CAPEX
(15,921,000)
(21,079,000)
(6,766,000)
Cash from investing activities
(14,607,000)
(14,523,000)
(6,478,000)
Cash from financing activities
(10,618,000)
(5,405,000)
(2,712,000)
FCF
207,351,000
57,612,000
74,885,000
Balance
Cash
37,182,000
31,800,000
12,500,000
Long term investments
26,693,000
47,903,000
35,944,000
Excess cash
23,823,950
40,454,650
32,400,750
Stockholders' equity
74,488,000
272,758,000
170,244,000
Invested Capital
301,454,050
282,156,350
109,014,250
ROIC
70.57%
100.71%
72.72%
ROCE
64.46%
62.22%
56.55%
EV
Common stock shares outstanding
86,675
86,683
38,159
Price
1,890.00
6.42%
1,776.00
-43.62%
3,150.00
73.84%
Market cap
163,815,380
6.41%
153,949,008
28.08%
120,200,850
73.75%
EV
187,111,380
374,528,008
200,017,850
EBITDA
227,982,000
218,860,000
86,808,000
EV/EBITDA
0.82
1.71
2.30
Interest
442,000
455,000
252,000
Interest/NOPBT
0.21%
0.23%
0.32%