Loading...
XJPX8276
Market cap745mUSD
Jan 16, Last price  
2,272.00JPY
1D
-0.96%
1Q
1.11%
Jan 2017
-17.74%
Name

Heiwado Co Ltd

Chart & Performance

D1W1MN
XJPX:8276 chart
P/E
17.06
P/S
0.27
EPS
133.16
Div Yield, %
1.90%
Shrs. gr., 5y
—
Rev. gr., 5y
-0.56%
Revenues
425.42b
+2.35%
375,754,000,000394,619,000,000412,771,000,000420,996,000,000412,213,000,000385,731,000,000382,955,000,000389,570,000,000392,586,000,000404,596,000,000419,283,000,000437,085,000,000437,586,000,000438,130,000,000437,635,000,000433,641,000,000439,325,000,000439,739,000,000415,674,000,000425,423,000,000
Net income
6.78b
-9.74%
4,297,000,0002,308,000,0005,908,000,0006,298,000,0005,235,000,0006,457,000,0004,520,000,0004,605,000,0005,528,000,0007,799,000,0008,453,000,0009,574,000,0009,216,000,0009,438,000,0008,585,000,0006,101,000,0009,724,000,00010,647,000,0007,516,000,0006,784,000,000
CFO
22.70b
+44.72%
21,498,000,00014,693,000,00016,341,000,00020,747,000,00018,577,000,00025,367,000,00015,280,000,00014,002,000,00019,057,000,00021,492,000,00022,872,000,00023,153,000,00018,254,000,00023,652,000,00020,984,000,00017,226,000,00032,113,000,00020,283,000,00015,685,000,00022,699,000,000
Dividend
Feb 19, 202530 JPY/sh
Earnings
Apr 02, 2025

Profile

Heiwado Co.,Ltd. engages in the retailing of food, clothing, and housing related products in Japan. It operates 154 stores, including 74 stores in Shiga; 6 stores in Fukui; 7 stores in Ishikawa; 2 stores in Toyama; 18 stores in Kyoto; 21 stores in Osaka; 3 stores in Hyogo; 7 stores in Gifu; and 16 stores in Aichi. The company also operates 9 shops comprising 7 in Shigaa and 2 in Kyoto. Heiwado Co.,Ltd. was incorporated in 1948 and is based in Hikone, Japan.
URL
https://www.heiwado.jp/
IPO date
Oct 01, 1981
Employees
5,053
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
425,423,000
2.35%
415,674,000
-5.47%
439,739,000
0.09%
Cost of revenue
412,241,000
286,518,000
310,105,000
Unusual Expense (Income)
NOPBT
13,182,000
129,156,000
129,634,000
NOPBT Margin
3.10%
31.07%
29.48%
Operating Taxes
3,670,000
4,416,000
5,156,000
Tax Rate
27.84%
3.42%
3.98%
NOPAT
9,512,000
124,740,000
124,478,000
Net income
6,784,000
-9.74%
7,516,000
-29.41%
10,647,000
9.49%
Dividends
(2,202,000)
(2,202,000)
(2,097,000)
Dividend yield
2.04%
1.97%
2.00%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
17,341,000
12,472,000
15,370,000
Long-term debt
10,858,000
15,053,000
15,064,000
Deferred revenue
4,000
12,963,000
11,693,000
Other long-term liabilities
21,013,000
8,890,000
9,252,000
Net debt
(9,477,000)
(28,513,000)
(29,722,000)
Cash flow
Cash from operating activities
22,699,000
15,685,000
20,283,000
CAPEX
(19,262,000)
(14,673,000)
(8,535,000)
Cash from investing activities
(16,649,000)
(15,428,000)
(9,042,000)
Cash from financing activities
(1,692,000)
(5,130,000)
(6,655,000)
FCF
19,907,000
121,777,000
119,203,000
Balance
Cash
33,051,000
32,011,000
34,876,000
Long term investments
4,625,000
24,027,000
25,280,000
Excess cash
16,404,850
35,254,300
38,169,050
Stockholders' equity
168,715,000
339,416,000
341,196,000
Invested Capital
221,051,150
193,832,700
186,351,950
ROIC
4.59%
65.62%
66.93%
ROCE
5.55%
56.36%
57.72%
EV
Common stock shares outstanding
52,448
52,449
52,449
Price
2,057.00
-3.52%
2,132.00
6.60%
2,000.00
2.56%
Market cap
107,885,536
-3.52%
111,821,268
6.60%
104,898,000
2.56%
EV
100,416,536
261,896,268
248,622,000
EBITDA
25,671,000
140,667,000
141,542,000
EV/EBITDA
3.91
1.86
1.76
Interest
34,000
27,000
26,000
Interest/NOPBT
0.26%
0.02%
0.02%