Loading...
XJPX8273
Market cap1.37bUSD
Jan 17, Last price  
2,990.50JPY
1D
0.57%
1Q
-11.13%
Jan 2017
-40.66%
Name

Izumi Co Ltd

Chart & Performance

D1W1MN
XJPX:8273 chart
P/E
10.45
P/S
0.45
EPS
286.29
Div Yield, %
2.94%
Shrs. gr., 5y
-0.04%
Rev. gr., 5y
-8.44%
Revenues
471.17b
+2.40%
426,436,000,000436,824,000,000446,820,000,000449,214,000,000500,293,000,000492,140,000,000502,379,000,000515,874,000,000535,509,000,000556,852,000,000579,738,000,000668,783,000,000702,120,000,000729,857,000,000732,136,000,000744,348,000,000679,777,000,000676,799,000,000460,139,000,000471,165,000,000
Net income
20.49b
-11.66%
9,601,000,00011,583,000,00013,157,000,00013,664,000,00012,734,000,0008,752,000,0009,941,000,00011,062,000,00016,187,000,00017,384,000,00017,360,000,00018,766,000,00017,015,000,00026,932,000,00023,488,000,00019,953,000,00023,053,000,00023,204,000,00023,188,000,00020,485,000,000
CFO
31.56b
-17.62%
17,966,000,00026,970,000,00020,695,000,00025,247,000,00036,100,000,00034,427,000,00012,181,000,00025,561,000,00027,196,000,00025,683,000,00052,246,000,00013,553,000,00033,104,000,00042,592,000,00033,642,000,00057,681,000,00048,320,000,00018,577,000,00038,313,000,00031,563,000,000
Dividend
Feb 27, 20250 JPY/sh
Earnings
Apr 07, 2025

Profile

Izumi Co., Ltd. operates a chain of stores in Japan. The company operates shopping centers under the Youme Town name; neighborhood shopping centers under the Youme Mall name; and food supermarkets under the Youme Mart name. As of May 31, 2021, it operated 194 stores, including 65 shopping centers, 119 food supermarkets, 3 neighborhood shopping centers, and 7 other stores. The company was incorporated in 1942 and is headquartered in Hiroshima, Japan.
URL
https://www.izumi.co.jp/
IPO date
Oct 02, 1978
Employees
4,407
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
471,165,000
2.40%
460,139,000
-32.01%
676,799,000
-0.44%
Cost of revenue
439,740,000
303,254,000
522,975,000
Unusual Expense (Income)
NOPBT
31,425,000
156,885,000
153,824,000
NOPBT Margin
6.67%
34.10%
22.73%
Operating Taxes
8,857,000
10,843,000
10,758,000
Tax Rate
28.18%
6.91%
6.99%
NOPAT
22,568,000
146,042,000
143,066,000
Net income
20,485,000
-11.66%
23,188,000
-0.07%
23,204,000
0.66%
Dividends
(6,292,000)
(6,147,000)
(6,154,000)
Dividend yield
2.54%
2.89%
2.68%
Proceeds from repurchase of equity
(2,000)
(1,000)
8,095,000
BB yield
0.00%
0.00%
-3.52%
Debt
Debt current
42,273,000
26,020,000
30,020,000
Long-term debt
35,468,000
50,543,000
69,355,000
Deferred revenue
215,000
19,025,000
19,091,000
Other long-term liabilities
42,538,000
22,871,000
23,230,000
Net debt
55,125,000
39,887,000
59,593,000
Cash flow
Cash from operating activities
31,563,000
38,313,000
18,577,000
CAPEX
(27,010,000)
(12,147,000)
(16,335,000)
Cash from investing activities
(24,747,000)
(10,045,000)
(14,246,000)
Cash from financing activities
(5,149,000)
(29,557,000)
(18,016,000)
FCF
1,130,000
151,939,000
130,807,000
Balance
Cash
11,997,000
10,331,000
11,621,000
Long term investments
10,619,000
26,345,000
28,161,000
Excess cash
13,669,050
5,942,050
Stockholders' equity
272,102,000
519,396,000
488,165,000
Invested Capital
414,499,000
376,753,950
392,035,950
ROIC
5.70%
37.99%
37.73%
ROCE
7.56%
40.09%
38.57%
EV
Common stock shares outstanding
71,511
71,490
71,477
Price
3,467.00
16.50%
2,976.00
-7.43%
3,215.00
-18.30%
Market cap
247,928,637
16.53%
212,754,240
-7.42%
229,798,555
-18.50%
EV
316,731,637
529,037,240
550,649,555
EBITDA
48,598,000
173,414,000
170,494,000
EV/EBITDA
6.52
3.05
3.23
Interest
310,000
429,000
555,000
Interest/NOPBT
0.99%
0.27%
0.36%