Loading...
XJPX8260
Market cap29mUSD
Jan 09, Last price  
413.00JPY
1D
0.00%
1Q
-1.90%
Jan 2017
3.77%
Name

Izutsuya Co Ltd

Chart & Performance

D1W1MN
XJPX:8260 chart
P/E
4.84
P/S
0.21
EPS
85.42
Div Yield, %
1.22%
Shrs. gr., 5y
-0.14%
Rev. gr., 5y
-22.19%
Revenues
22.52b
-0.23%
109,006,000,00096,709,000,00090,566,000,00088,215,000,00087,285,000,00087,234,000,00085,259,000,00082,947,000,00079,649,000,00078,304,000,00078,955,000,00066,145,000,00050,534,000,00053,144,000,00022,573,000,00022,521,000,000
Net income
966m
-5.20%
-4,888,000,000-3,308,000,0002,503,000,0001,906,000,0002,179,000,0001,901,000,000-4,772,000,0001,024,000,000607,000,000675,000,000-2,459,000,000409,000,000111,000,0001,171,000,0001,019,000,000966,000,000
CFO
1.91b
-4.92%
-727,000,0002,322,000,0002,165,000,0003,681,000,0003,917,000,0003,463,000,0003,467,000,0002,412,000,0001,881,000,0001,892,000,0001,924,000,000619,000,000887,000,0001,978,000,0002,011,000,0001,912,000,000
Dividend
Feb 27, 20250 JPY/sh
Earnings
Apr 08, 2025

Profile

Izutsuya Co., Ltd. operates department stores in Japan. The company was founded in 1935 and is headquartered in Kitakyushu, Japan.
URL
http://www.izutsuya.co.jp/
IPO date
Dec 01, 1961
Employees
727
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
22,521,000
-0.23%
22,573,000
-57.52%
53,144,000
5.16%
Cost of revenue
20,076,000
12,338,000
42,276,000
Unusual Expense (Income)
NOPBT
2,445,000
10,235,000
10,868,000
NOPBT Margin
10.86%
45.34%
20.45%
Operating Taxes
(19,000)
56,000
(129,000)
Tax Rate
0.55%
NOPAT
2,464,000
10,179,000
10,997,000
Net income
966,000
-5.20%
1,019,000
-12.98%
1,171,000
954.95%
Dividends
(57,000)
(57,000)
Dividend yield
1.46%
1.45%
Proceeds from repurchase of equity
(55,000)
BB yield
1.41%
Debt
Debt current
11,633,000
11,469,000
12,117,000
Long-term debt
4,692,000
5,393,000
6,780,000
Deferred revenue
(4,000)
1,614,000
1,898,000
Other long-term liabilities
1,676,000
114,000
109,000
Net debt
11,368,000
9,788,000
11,519,000
Cash flow
Cash from operating activities
1,912,000
2,011,000
1,978,000
CAPEX
(563,000)
(448,000)
(885,000)
Cash from investing activities
(608,000)
13,000
(833,000)
Cash from financing activities
(1,571,000)
(1,968,000)
(1,468,000)
FCF
2,938,000
10,958,000
11,209,000
Balance
Cash
3,404,000
3,660,000
3,604,000
Long term investments
1,553,000
3,414,000
3,774,000
Excess cash
3,830,950
5,945,350
4,720,800
Stockholders' equity
10,123,000
13,938,000
11,761,000
Invested Capital
24,643,050
22,607,650
25,005,200
ROIC
10.43%
42.76%
39.07%
ROCE
7.70%
32.15%
32.93%
EV
Common stock shares outstanding
11,377
11,456
11,457
Price
342.00
-0.58%
344.00
-9.47%
380.00
41.26%
Market cap
3,890,963
-1.27%
3,941,026
-9.48%
4,353,541
41.26%
EV
15,258,963
18,454,026
19,502,541
EBITDA
3,897,000
11,649,000
12,470,000
EV/EBITDA
3.92
1.58
1.56
Interest
281,000
317,000
348,000
Interest/NOPBT
11.49%
3.10%
3.20%