XJPX8253
Market cap3.62bUSD
Dec 25, Last price
3,643.00JPY
1D
-1.12%
1Q
1.77%
Jan 2017
74.63%
Name
Credit Saison Co Ltd
Chart & Performance
Profile
Credit Saison Co., Ltd. provides leasing, finance, real estate, entertainment, and payment services in Japan and internationally. The company offers credit cards, prepaid and debit cards, smartphone-based services, and loan collection services; and payment solutions and business support services for corporate activities, as well as marketing solutions. It also engages in the credit guarantee and finance related businesses; leasing of office equipment; servicing business; real estate business; real estate leasing activities; and digital payment and asset management services, as well as develops and manages amusement centers/arcades. The company was formerly known as Seibu Credit Co., Ltd. and changed its name to Credit Saison Co., Ltd. in October 1989. Credit Saison Co., Ltd. was incorporated in 1951 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 420,314,000 9.88% | 382,537,000 5.40% | 362,952,000 11.55% | |||||||
Cost of revenue | 331,761,000 | 338,208,000 | 326,926,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 88,553,000 | 44,329,000 | 36,026,000 | |||||||
NOPBT Margin | 21.07% | 11.59% | 9.93% | |||||||
Operating Taxes | 24,667,000 | 17,183,000 | 14,343,000 | |||||||
Tax Rate | 27.86% | 38.76% | 39.81% | |||||||
NOPAT | 63,886,000 | 27,146,000 | 21,683,000 | |||||||
Net income | 72,987,000 67.41% | 43,599,000 23.25% | 35,375,000 -2.10% | |||||||
Dividends | (10,948,000) | (8,600,000) | (7,035,000) | |||||||
Dividend yield | 2.14% | 3.27% | 3.45% | |||||||
Proceeds from repurchase of equity | 15,494,000 | 32,000 | ||||||||
BB yield | -3.03% | -0.01% | ||||||||
Debt | ||||||||||
Debt current | 830,194,000 | 772,200,000 | ||||||||
Long-term debt | 3,077,001,000 | 2,823,507,000 | 2,580,717,000 | |||||||
Deferred revenue | 7,791,000 | 165,157,000 | 172,265,000 | |||||||
Other long-term liabilities | 212,306,000 | 54,058,000 | 47,374,000 | |||||||
Net debt | 2,624,706,000 | 3,176,788,000 | 2,964,545,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (213,404,000) | (130,092,000) | (70,441,000) | |||||||
CAPEX | (19,273,000) | (15,636,000) | (16,435,000) | |||||||
Cash from investing activities | (85,754,000) | (43,828,000) | (51,619,000) | |||||||
Cash from financing activities | 246,699,000 | 224,536,000 | 129,260,000 | |||||||
FCF | 635,756,000 | 2,561,615,000 | (297,929,000) | |||||||
Balance | ||||||||||
Cash | 108,745,000 | 159,671,000 | 108,970,000 | |||||||
Long term investments | 343,550,000 | 317,242,000 | 279,402,000 | |||||||
Excess cash | 431,279,300 | 457,786,150 | 370,224,400 | |||||||
Stockholders' equity | 672,199,000 | 1,060,310,000 | 983,872,000 | |||||||
Invested Capital | 3,569,327,700 | 3,994,327,850 | 3,741,354,600 | |||||||
ROIC | 1.69% | 0.70% | 0.59% | |||||||
ROCE | 2.21% | 1.00% | 0.88% | |||||||
EV | ||||||||||
Common stock shares outstanding | 161,090 | 156,318 | 156,285 | |||||||
Price | 3,176.00 89.05% | 1,680.00 28.93% | 1,303.00 -1.88% | |||||||
Market cap | 511,621,840 94.82% | 262,614,240 28.96% | 203,639,355 -1.86% | |||||||
EV | 3,148,885,840 | 3,922,304,240 | 3,612,085,355 | |||||||
EBITDA | 121,222,000 | 75,811,000 | 65,851,000 | |||||||
EV/EBITDA | 25.98 | 51.74 | 54.85 | |||||||
Interest | 24,896,000 | 15,257,000 | 11,461,000 | |||||||
Interest/NOPBT | 28.11% | 34.42% | 31.81% |