XJPX8230
Market cap35mUSD
Jan 09, Last price
308.00JPY
1D
0.65%
1Q
-4.05%
Jan 2017
-30.47%
Name
Hasegawa Co Ltd
Chart & Performance
Profile
Hasegawa Co., Ltd. sells Buddhist altars and altar fittings in Japan. The company is also involved in tombstone and indoor graveyard businesses; and the restoration of main halls. It operates a total of 132 stores, which include 26 stores in West Japan area, 96 stores in Kanto area, and 10 stores in Tokai area. Hasegawa Co., Ltd. was founded in 1929 and is headquartered in Fukuoka City, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 21,300,000 -1.43% | 21,608,103 9.17% | 19,792,217 10.95% | |||||||
Cost of revenue | 19,453,000 | 10,147,796 | 7,931,381 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,847,000 | 11,460,307 | 11,860,836 | |||||||
NOPBT Margin | 8.67% | 53.04% | 59.93% | |||||||
Operating Taxes | 533,000 | 571,267 | 458,475 | |||||||
Tax Rate | 28.86% | 4.98% | 3.87% | |||||||
NOPAT | 1,314,000 | 10,889,040 | 11,402,361 | |||||||
Net income | 1,059,000 -8.23% | 1,154,031 65.47% | 697,418 223.54% | |||||||
Dividends | (273,000) | (122,958) | (82,252) | |||||||
Dividend yield | 4.31% | 1.75% | 1.58% | |||||||
Proceeds from repurchase of equity | (69) | 1,905,958 | ||||||||
BB yield | 0.00% | -36.54% | ||||||||
Debt | ||||||||||
Debt current | 1,105,000 | 1,317,809 | 1,475,139 | |||||||
Long-term debt | 1,338,000 | 1,736,325 | 3,146,073 | |||||||
Deferred revenue | (137,800) | (150,862) | ||||||||
Other long-term liabilities | 516,000 | 531,649 | 542,903 | |||||||
Net debt | (327,000) | (5,129,528) | 826,426 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 640,000 | 1,036,681 | (62,345) | |||||||
CAPEX | (335,000) | (545,388) | (810,006) | |||||||
Cash from investing activities | (716,000) | (313,041) | (365,642) | |||||||
Cash from financing activities | (811,000) | (1,598,034) | 573,703 | |||||||
FCF | 634,497 | 10,665,608 | 10,772,270 | |||||||
Balance | ||||||||||
Cash | 2,053,000 | 2,940,816 | 3,786,726 | |||||||
Long term investments | 717,000 | 5,242,846 | 8,060 | |||||||
Excess cash | 1,705,000 | 7,103,257 | 2,805,175 | |||||||
Stockholders' equity | 11,590,000 | 10,636,983 | 9,579,406 | |||||||
Invested Capital | 12,823,000 | 6,496,087 | 11,432,707 | |||||||
ROIC | 13.60% | 121.47% | 105.25% | |||||||
ROCE | 12.45% | 83.43% | 82.43% | |||||||
EV | ||||||||||
Common stock shares outstanding | 18,190 | 18,184 | 18,174 | |||||||
Price | 348.00 -9.84% | 386.00 34.49% | 287.00 -5.28% | |||||||
Market cap | 6,330,120 -9.81% | 7,019,024 34.57% | 5,215,938 -5.14% | |||||||
EV | 6,003,120 | 1,889,496 | 6,042,364 | |||||||
EBITDA | 2,071,000 | 11,669,280 | 12,082,507 | |||||||
EV/EBITDA | 2.90 | 0.16 | 0.50 | |||||||
Interest | 21,000 | 24,264 | 25,674 | |||||||
Interest/NOPBT | 1.14% | 0.21% | 0.22% |