Loading...
XJPX8218
Market cap992mUSD
Dec 25, Last price  
3,290.00JPY
1D
0.15%
1Q
-12.73%
Jan 2017
24.62%
Name

Komeri Co Ltd

Chart & Performance

D1W1MN
XJPX:8218 chart
P/E
11.37
P/S
0.42
EPS
289.41
Div Yield, %
1.60%
Shrs. gr., 5y
-1.12%
Rev. gr., 5y
1.34%
Revenues
370.75b
-2.28%
233,982,000,000247,460,000,000259,217,000,000273,889,000,000277,556,000,000285,479,000,000298,594,000,000312,017,000,000319,245,000,000335,566,000,000316,968,000,000324,343,000,000329,587,000,000341,955,000,000346,862,000,000348,573,000,000385,700,000,000376,093,000,000379,400,000,000370,751,000,000
Net income
13.71b
-19.79%
7,899,000,0008,706,000,0009,256,000,0008,293,000,0006,421,000,0006,460,000,0005,698,000,0009,687,000,00010,000,000,00010,573,000,0007,171,000,0009,585,000,00011,017,000,00010,907,000,00010,935,000,00011,941,000,00020,402,000,00017,897,000,00017,096,000,00013,712,000,000
CFO
21.36b
+7.50%
12,360,000,00012,436,000,00010,657,000,00015,066,000,00013,130,000,00019,928,000,00020,535,000,00017,620,000,00017,511,000,00022,293,000,00014,900,000,00021,834,000,00026,719,000,00022,400,000,00023,336,000,00024,475,000,00036,553,000,00025,856,000,00019,873,000,00021,364,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 21, 2025

Profile

Komeri Co.,Ltd. operates a chain of home improvement stores in Japan. The company's stores offer hard merchandise, such as tools, hardware, and building materials; and green merchandise, including green plants and gardening/farming materials. As of March 31, 2022, it operated 1,214 stores comprising 84 Power, 9 PRO, 1,114 Hard and Green, and 7 Athena stores. The company was formerly known as Komeri Showten Co., Ltd. and changed its name to Komeri Co.,Ltd. in January 1973. Komeri Co.,Ltd. was founded in 1952 and is headquartered in Niigata, Japan.
URL
https://www.komeri.bit.or.jp/
IPO date
Oct 28, 1987
Employees
4,300
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
370,751,000
-2.28%
379,400,000
0.88%
376,093,000
-2.49%
Cost of revenue
332,075,000
257,428,000
252,560,000
Unusual Expense (Income)
NOPBT
38,676,000
121,972,000
123,533,000
NOPBT Margin
10.43%
32.15%
32.85%
Operating Taxes
6,866,000
8,378,000
8,425,000
Tax Rate
17.75%
6.87%
6.82%
NOPAT
31,810,000
113,594,000
115,108,000
Net income
13,712,000
-19.79%
17,096,000
-4.48%
17,897,000
-12.28%
Dividends
(2,490,000)
(2,379,000)
(2,293,000)
Dividend yield
1.50%
1.79%
1.76%
Proceeds from repurchase of equity
(2,340,000)
(1,079,000)
2,387,000
BB yield
1.41%
0.81%
-1.83%
Debt
Debt current
18,367,000
15,988,000
16,735,000
Long-term debt
20,767,000
20,705,000
27,722,000
Deferred revenue
14,200,000
Other long-term liabilities
17,096,000
16,594,000
2,075,000
Net debt
20,466,000
11,524,000
13,796,000
Cash flow
Cash from operating activities
21,364,000
19,873,000
25,856,000
CAPEX
(14,488,000)
(11,278,000)
(10,675,000)
Cash from investing activities
(15,433,000)
(11,664,000)
(11,260,000)
Cash from financing activities
(3,289,000)
(13,504,000)
(12,476,000)
FCF
26,309,000
102,411,000
109,900,000
Balance
Cash
16,753,000
14,111,000
19,422,000
Long term investments
1,915,000
11,058,000
11,239,000
Excess cash
130,450
6,199,000
11,856,350
Stockholders' equity
227,603,000
443,329,000
415,106,000
Invested Capital
287,464,550
264,404,000
252,623,650
ROIC
11.53%
43.94%
46.32%
ROCE
13.45%
45.07%
46.70%
EV
Common stock shares outstanding
47,935
48,620
49,684
Price
3,460.00
26.46%
2,736.00
4.07%
2,629.00
-14.78%
Market cap
165,855,100
24.68%
133,024,320
1.84%
130,619,236
-14.86%
EV
186,321,100
371,514,320
357,755,236
EBITDA
50,884,000
133,788,000
135,307,000
EV/EBITDA
3.66
2.78
2.64
Interest
52,000
72,000
113,000
Interest/NOPBT
0.13%
0.06%
0.09%