Loading...
XJPX8203
Market cap141mUSD
Jan 17, Last price  
663.00JPY
1D
-0.45%
1Q
-7.14%
Jan 2017
58.23%
Name

Mr Max Holdings Ltd

Chart & Performance

D1W1MN
XJPX:8203 chart
P/E
9.03
P/S
0.17
EPS
73.42
Div Yield, %
2.71%
Shrs. gr., 5y
0.03%
Rev. gr., 5y
1.79%
Revenues
129.57b
+2.10%
99,558,239,00099,655,786,000103,481,000,000103,917,000,000106,975,000,000106,169,000,000113,111,000,000114,261,000,000118,447,000,000118,224,098,520118,324,000,000118,546,000,000122,318,000,000131,788,000,000124,830,000,000126,903,000,000129,569,000,000
Net income
2.44b
-28.68%
665,599,000-5,085,009,000891,000,00018,000,000328,000,000256,000,00067,000,000-2,982,000,0001,005,000,0001,953,092,3102,187,000,0002,249,000,0001,321,000,0003,542,000,0002,853,000,0003,427,000,0002,444,000,000
CFO
3.93b
-0.91%
6,782,0004,289,455,0002,467,000,0001,687,000,0001,607,000,000463,000,0004,436,000,0001,488,000,0003,840,000,0003,514,000,0004,989,000,0002,845,000,0003,641,000,0009,337,000,0003,516,000,0003,970,000,0003,934,000,000
Dividend
Feb 27, 20250 JPY/sh

Profile

MrMax Holdings Ltd. operates discount stores in Japan. Its stores sell home appliances, food, kitchen and household items, beauty and healthcare, clothing and fashion accessories, stationery and toys, per supplies, interior/storage, sports/outdoors, car supplies, and gardening/DIY products. The company operates 56 stores, as well as an online store. The company was formerly known as Mr Max Corporation and changed its name to MrMax Holdings Ltd. in September 2017. MrMax Holdings Ltd. was founded in 1925 and is headquartered in Fukuoka, Japan.
URL
https://www.mrmax.co.jp/
IPO date
Apr 01, 1986
Employees
722
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑032015‑03
Income
Revenues
129,569,000
2.10%
126,903,000
1.66%
124,830,000
-5.28%
Cost of revenue
126,548,000
122,271,000
120,312,000
Unusual Expense (Income)
NOPBT
3,021,000
4,632,000
4,518,000
NOPBT Margin
2.33%
3.65%
3.62%
Operating Taxes
399,000
956,000
1,490,000
Tax Rate
13.21%
20.64%
32.98%
NOPAT
2,622,000
3,676,000
3,028,000
Net income
2,444,000
-28.68%
3,427,000
20.12%
2,853,000
-19.45%
Dividends
(895,000)
(895,000)
(1,026,000)
Dividend yield
4.42%
4.16%
5.41%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
6,565,000
6,410,000
6,830,000
Long-term debt
19,442,000
21,338,000
23,606,000
Deferred revenue
(197,000)
(203,000)
Other long-term liabilities
5,856,000
5,543,000
5,829,000
Net debt
23,033,000
12,214,000
13,942,000
Cash flow
Cash from operating activities
3,934,000
3,970,000
3,516,000
CAPEX
(2,840,000)
(3,023,000)
(1,168,000)
Cash from investing activities
(2,611,000)
(186,000)
(2,774,000)
Cash from financing activities
(2,070,000)
(3,535,000)
(736,000)
FCF
5,443,000
2,383,000
1,824,000
Balance
Cash
2,389,000
3,136,000
2,887,000
Long term investments
585,000
12,398,000
13,607,000
Excess cash
9,188,850
10,252,500
Stockholders' equity
28,714,000
59,292,000
54,013,000
Invested Capital
63,292,000
52,695,150
51,512,500
ROIC
4.52%
7.06%
6.01%
ROCE
4.77%
7.46%
7.29%
EV
Common stock shares outstanding
33,241
33,213
33,193
Price
609.00
-6.02%
648.00
13.49%
571.00
-20.91%
Market cap
20,243,769
-5.94%
21,522,024
13.55%
18,953,202
-20.92%
EV
43,276,769
65,973,024
62,592,202
EBITDA
5,596,000
7,017,000
6,858,000
EV/EBITDA
7.73
9.40
9.13
Interest
140,000
168,000
191,000
Interest/NOPBT
4.63%
3.63%
4.23%