Loading...
XJPX8202
Market cap103mUSD
Jan 17, Last price  
177.00JPY
1D
-0.56%
1Q
-11.94%
Jan 2017
-75.28%
Name

Laox Holdings Co Ltd

Chart & Performance

D1W1MN
XJPX:8202 chart
P/E
7.92
P/S
0.27
EPS
22.35
Div Yield, %
0.00%
Shrs. gr., 5y
7.23%
Rev. gr., 5y
-12.60%
Revenues
60.19b
+9.18%
129,125,539,000103,406,164,00080,671,127,00058,981,092,00040,648,787,000010,066,972,00022,948,849,00033,150,860,00050,196,171,00092,693,980,00062,764,081,00064,291,514,000117,995,061,000129,520,000,00082,988,000,00068,149,000,00055,127,000,00060,187,000,000
Net income
2.04b
+2,860.87%
-10,989,615,000-9,891,595,000-5,292,496,000-5,992,807,000-12,558,764,0000-1,718,276,000-1,356,374,000-3,245,366,0001,242,585,0008,079,004,000-1,527,076,000104,903,000-1,020,072,000-7,872,000,000-16,641,000,000-7,110,000,00069,000,0002,043,000,000
CFO
-187m
L-90.99%
350,188,000-4,121,820,000-695,213,000-7,310,857,000-2,527,332,000-3,467,830,000-1,477,967,000-2,215,508,000-383,682,000624,838,000-1,741,732,0001,458,401,0002,783,124,000-5,780,715,000-2,879,000,0001,424,000,000928,000,000-2,075,000,000-187,000,000
Dividend
Mar 27, 20075 JPY/sh
Earnings
Feb 07, 2025

Profile

Laox CO., LTD. operates a network of general tax free stores in Japan. It is also involved in inbound, global, life and fashion, and entertainment businesses. The company's inbound business provides various products, such as cosmetics, household products, electric home appliances, and health foods, as well as engages in online retailing for domestic customers. Its global business is involved in cross-border electronic commerce and foreign trade businesses; and the operation of a restaurant guide application for tourists. The company's life and fashion business manufactures and sells women's shoes, and gift-related products at physical and online stores. Its entertainment business operates restaurants and entertainment facilities; manages and operates cultural events; develops commercial facilities; manages events and businesses in commercial facilities; and provides real property management services. The company was founded in 1930 and is headquartered in Tokyo, Japan. Laox CO., LTD. is a subsidiary of Suning.Com Co., Ltd.
IPO date
Dec 16, 1999
Employees
718
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
60,187,000
9.18%
55,127,000
-19.11%
Cost of revenue
59,838,000
55,076,000
Unusual Expense (Income)
NOPBT
349,000
51,000
NOPBT Margin
0.58%
0.09%
Operating Taxes
56,000
7,000
Tax Rate
16.05%
13.73%
NOPAT
293,000
44,000
Net income
2,043,000
2,860.87%
69,000
-100.97%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,550,000
1,200,000
Long-term debt
223,000
194,000
Deferred revenue
1,843,000
Other long-term liabilities
3,793,000
958,000
Net debt
(8,617,000)
(12,209,000)
Cash flow
Cash from operating activities
(187,000)
(2,075,000)
CAPEX
(689,000)
(255,000)
Cash from investing activities
(747,000)
2,508,000
Cash from financing activities
1,335,000
(974,000)
FCF
(73,000)
(744,000)
Balance
Cash
11,156,000
10,480,000
Long term investments
234,000
3,123,000
Excess cash
8,380,650
10,846,650
Stockholders' equity
7,172,000
5,093,000
Invested Capital
21,768,000
19,246,000
ROIC
1.43%
0.14%
ROCE
1.18%
0.20%
EV
Common stock shares outstanding
91,416
91,416
Price
226.00
2.26%
221.00
32.34%
Market cap
20,660,016
2.26%
20,202,936
32.34%
EV
12,043,016
7,993,936
EBITDA
1,167,000
1,053,000
EV/EBITDA
10.32
7.59
Interest
13,000
23,000
Interest/NOPBT
3.72%
45.10%