XJPX8200
Market cap368mUSD
Jan 21, Last price
2,213.00JPY
1D
-0.54%
1Q
-0.63%
Jan 2017
-2.47%
Name
Ringer Hut Co Ltd
Chart & Performance
Profile
Ringer Hut Co., Ltd. operates restaurants in Japan and internationally. It operates approximately 800 stores under the Nagasaki Champon Ringer Hut, Tonkatsu Bonito, and Nagasaki Takumi Hamakatsu brands. The company was formerly known as Hamakatsu Corporation and changed its name to Ringer Hut Co., Ltd. in August 1982. Ringer Hut Co., Ltd. was founded in 1962 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑02 | 2023‑02 | 2022‑02 | 2021‑02 | 2020‑02 | 2019‑02 | 2018‑02 | 2017‑02 | 2016‑02 | 2015‑02 | |
Income | ||||||||||
Revenues | 40,209,849 6.56% | 37,734,331 11.24% | 33,920,483 -0.38% | |||||||
Cost of revenue | 39,091,430 | 15,139,280 | 13,744,424 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,118,419 | 22,595,051 | 20,176,059 | |||||||
NOPBT Margin | 2.78% | 59.88% | 59.48% | |||||||
Operating Taxes | 172,738 | 307,430 | 251,777 | |||||||
Tax Rate | 15.44% | 1.36% | 1.25% | |||||||
NOPAT | 945,681 | 22,287,621 | 19,924,282 | |||||||
Net income | 752,043 -286.52% | (403,194) -142.78% | 942,527 -110.78% | |||||||
Dividends | (130,797) | (130,569) | (306) | |||||||
Dividend yield | 0.22% | 0.23% | 0.00% | |||||||
Proceeds from repurchase of equity | 4,864 | 6,183 | 1,946,233 | |||||||
BB yield | -0.01% | -0.01% | -3.42% | |||||||
Debt | ||||||||||
Debt current | 5,792,624 | 3,624,762 | 3,280,890 | |||||||
Long-term debt | 3,113,774 | 6,273,732 | 11,382,248 | |||||||
Deferred revenue | 2,706,980 | 2,566,872 | ||||||||
Other long-term liabilities | 2,978,479 | 410,656 | 488,224 | |||||||
Net debt | 5,648,284 | 3,254,265 | 2,574,065 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,894,779 | 1,365,411 | 2,457,554 | |||||||
CAPEX | (1,904,000) | (2,072,251) | (1,656,951) | |||||||
Cash from investing activities | (1,951,228) | (2,076,077) | (1,489,549) | |||||||
Cash from financing activities | (1,073,000) | (4,832,124) | (1,412,677) | |||||||
FCF | 3,311,789 | 20,218,802 | 20,836,998 | |||||||
Balance | ||||||||||
Cash | 2,293,105 | 2,373,229 | 7,908,073 | |||||||
Long term investments | 965,009 | 4,271,000 | 4,181,000 | |||||||
Excess cash | 1,247,622 | 4,757,512 | 10,393,049 | |||||||
Stockholders' equity | 10,600,030 | 10,024,874 | 10,686,218 | |||||||
Invested Capital | 23,369,697 | 19,416,116 | 18,667,638 | |||||||
ROIC | 4.42% | 117.05% | 91.96% | |||||||
ROCE | 4.54% | 93.47% | 69.43% | |||||||
EV | ||||||||||
Common stock shares outstanding | 25,908 | 25,905 | 25,410 | |||||||
Price | 2,311.00 4.81% | 2,205.00 -1.61% | 2,241.00 -2.61% | |||||||
Market cap | 59,872,676 4.82% | 57,119,453 0.31% | 56,944,543 -0.60% | |||||||
EV | 65,520,960 | 60,373,718 | 59,537,686 | |||||||
EBITDA | 2,992,993 | 24,459,687 | 21,998,989 | |||||||
EV/EBITDA | 21.89 | 2.47 | 2.71 | |||||||
Interest | 175,782 | 209,744 | 280,141 | |||||||
Interest/NOPBT | 15.72% | 0.93% | 1.39% |