Loading...
XJPX8198
Market cap658mUSD
Jan 17, Last price  
3,230.00JPY
1D
0.00%
1Q
-0.15%
Jan 2017
70.99%
Name

Maxvalu Tokai Co Ltd

Chart & Performance

D1W1MN
XJPX:8198 chart
P/E
12.39
P/S
0.28
EPS
260.76
Div Yield, %
1.76%
Shrs. gr., 5y
12.30%
Rev. gr., 5y
9.99%
Revenues
366.74b
+4.45%
127,875,273,000143,687,669,000156,410,992,000163,215,481,000167,721,687,000201,849,356,000208,666,387,000219,408,480,000224,681,000,000225,600,000,000227,795,000,000271,516,000,000355,904,000,000354,906,000,000351,107,000,000366,741,000,000
Net income
8.31b
+34.75%
2,295,948,0001,476,357,0001,653,225,0001,540,379,0001,570,863,0001,576,780,0001,268,450,0001,873,574,0003,198,000,0003,212,000,0002,785,000,0002,937,000,0005,302,000,0007,595,000,0006,169,000,0008,313,000,000
CFO
18.23b
+73.60%
6,150,647,0005,739,762,0006,192,437,0005,158,948,0005,102,125,0005,294,025,0006,932,639,0005,093,054,0004,793,000,0005,848,000,0005,611,000,0004,625,000,00018,849,000,0006,358,000,00010,500,000,00018,228,000,000
Dividend
Feb 27, 20250 JPY/sh

Profile

Maxvalu Tokai Co.,Ltd. manages a chain of supermarkets. Its supermarkets offer food items. The company also operates Ion drip, a self-service drip coffee store; and online supermarket. The company was formerly known as K.K. Wada Shoji and changed its name to Maxvalu Tokai Co.,Ltd. in 2002. Maxvalu Tokai Co.,Ltd. was founded in 1930 and is headquartered in Sunto, Japan.
URL
https://www.mv-tokai.co.jp/
IPO date
Dec 01, 1982
Employees
2,693
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
366,741,000
4.45%
351,107,000
-1.07%
354,906,000
-0.28%
Cost of revenue
260,287,000
250,808,000
253,103,000
Unusual Expense (Income)
NOPBT
106,454,000
100,299,000
101,803,000
NOPBT Margin
29.03%
28.57%
28.68%
Operating Taxes
4,293,000
3,267,000
2,622,000
Tax Rate
4.03%
3.26%
2.58%
NOPAT
102,161,000
97,032,000
99,181,000
Net income
8,313,000
34.75%
6,169,000
-18.78%
7,595,000
43.25%
Dividends
(1,814,000)
(1,814,000)
(1,815,000)
Dividend yield
1.92%
2.09%
1.93%
Proceeds from repurchase of equity
(6,000)
323,000
(10,482,000)
BB yield
0.01%
-0.37%
11.13%
Debt
Debt current
261,000
227,000
238,000
Long-term debt
3,021,000
3,515,000
3,828,000
Deferred revenue
(420,000)
(504,000)
Other long-term liabilities
7,518,000
7,681,000
7,959,000
Net debt
(9,709,000)
(18,439,000)
(19,392,000)
Cash flow
Cash from operating activities
18,228,000
10,500,000
6,358,000
CAPEX
(6,352,000)
(7,079,000)
(5,361,000)
Cash from investing activities
(6,492,000)
(7,147,000)
(5,408,000)
Cash from financing activities
(2,116,000)
(2,192,000)
(12,873,000)
FCF
91,452,000
95,203,000
98,999,000
Balance
Cash
12,355,000
13,204,000
14,224,000
Long term investments
636,000
8,977,000
9,234,000
Excess cash
4,625,650
5,712,700
Stockholders' equity
69,597,000
136,868,000
128,169,000
Invested Capital
89,754,000
77,310,350
71,850,300
ROIC
122.30%
130.10%
140.89%
ROCE
118.61%
121.79%
130.40%
EV
Common stock shares outstanding
31,875
31,872
36,135
Price
2,970.00
8.99%
2,725.00
4.53%
2,607.00
3.25%
Market cap
94,668,750
9.00%
86,851,200
-7.81%
94,203,945
2.57%
EV
84,959,750
142,520,200
144,584,945
EBITDA
111,112,000
105,225,000
106,626,000
EV/EBITDA
0.76
1.35
1.36
Interest
157,000
235,000
247,000
Interest/NOPBT
0.15%
0.23%
0.24%