Loading...
XJPX8194
Market cap964mUSD
Jan 17, Last price  
3,485.00JPY
1D
0.00%
1Q
4.81%
Jan 2017
5.77%
Name

Life Corp

Chart & Performance

D1W1MN
XJPX:8194 chart
P/E
8.90
P/S
0.19
EPS
391.55
Div Yield, %
2.33%
Shrs. gr., 5y
0.03%
Rev. gr., 5y
2.99%
Revenues
809.71b
+5.79%
386,732,000,000398,319,000,000418,614,000,000439,604,000,000462,967,000,000468,858,000,000480,820,000,000503,106,000,000519,941,000,000534,923,000,000584,983,000,000629,984,000,000652,974,000,000677,746,000,000698,693,000,000714,683,000,000759,146,000,000768,334,000,000765,425,000,000809,709,000,000
Net income
16.94b
+27.10%
2,260,000,0002,854,000,0001,640,000,0004,278,000,0005,450,000,0004,062,000,0003,389,000,0004,100,000,0002,968,000,0003,798,000,0005,213,000,0007,923,000,0008,110,000,0006,555,000,0007,401,000,0007,834,000,00017,824,000,00015,208,000,00013,327,000,00016,938,000,000
CFO
41.70b
+74.48%
-4,236,000,00012,687,000,00012,071,000,00015,458,000,00033,845,000,00012,986,000,000-3,980,000,00015,868,000,00011,301,000,00016,908,000,00051,355,000,000-7,688,000,00017,565,000,00016,952,000,00018,235,000,00054,898,000,00041,747,000,000-7,926,000,00023,899,000,00041,700,000,000
Dividend
Feb 27, 202550 JPY/sh

Profile

Life Corporation operates a chain of supermarkets in Japan. It sells and retails food, lifestyle, and apparel products; and operates credit card business. It operates 285 stores. The company was formerly known as Lifestore Co., Ltd. and changed its name to Life Corporation in May 1991. Life Corporation was founded in 1897 and is headquartered in Osaka, Japan.
URL
http://www.lifecorp.jp/
IPO date
Oct 01, 1982
Employees
7,125
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
809,709,000
5.79%
765,425,000
-0.38%
768,334,000
1.21%
Cost of revenue
785,591,000
558,721,000
562,818,000
Unusual Expense (Income)
NOPBT
24,118,000
206,704,000
205,516,000
NOPBT Margin
2.98%
27.01%
26.75%
Operating Taxes
6,239,000
5,313,000
7,104,000
Tax Rate
25.87%
2.57%
3.46%
NOPAT
17,879,000
201,391,000
198,412,000
Net income
16,938,000
27.10%
13,327,000
-12.37%
15,208,000
-14.68%
Dividends
(3,519,000)
(3,515,000)
(2,577,000)
Dividend yield
1.95%
2.71%
1.81%
Proceeds from repurchase of equity
(1,000)
BB yield
0.00%
Debt
Debt current
30,945,000
54,022,000
54,447,000
Long-term debt
25,575,000
24,073,000
18,154,000
Deferred revenue
6,282,000
8,069,000
Other long-term liabilities
8,975,000
3,192,000
3,754,000
Net debt
38,798,000
40,445,000
35,739,000
Cash flow
Cash from operating activities
41,700,000
23,899,000
(7,926,000)
CAPEX
(13,573,000)
(22,086,000)
(19,867,000)
Cash from investing activities
(17,357,000)
(23,839,000)
(20,303,000)
Cash from financing activities
(25,464,000)
(142,000)
22,695,000
FCF
17,444,000
192,449,000
159,002,000
Balance
Cash
8,606,000
9,727,000
9,809,000
Long term investments
9,116,000
27,923,000
27,053,000
Excess cash
Stockholders' equity
134,989,000
241,152,000
219,524,000
Invested Capital
198,921,000
203,282,000
187,328,000
ROIC
8.89%
103.12%
120.33%
ROCE
12.07%
101.21%
109.14%
EV
Common stock shares outstanding
46,930
46,871
46,868
Price
3,850.00
39.24%
2,765.00
-9.05%
3,040.00
-3.34%
Market cap
180,681,247
39.42%
129,599,219
-9.04%
142,477,382
-3.34%
EV
219,479,247
291,053,219
289,139,382
EBITDA
40,152,000
221,791,000
219,695,000
EV/EBITDA
5.47
1.31
1.32
Interest
189,000
185,000
184,000
Interest/NOPBT
0.78%
0.09%
0.09%