Loading...
XJPX8185
Market cap275mUSD
Jan 14, Last price  
1,235.00JPY
1D
-5.29%
1Q
4.93%
Jan 2017
-55.58%
Name

Chiyoda Co Ltd

Chart & Performance

D1W1MN
XJPX:8185 chart
P/E
23.48
P/S
0.47
EPS
52.60
Div Yield, %
2.30%
Shrs. gr., 5y
-0.45%
Rev. gr., 5y
-4.68%
Revenues
93.32b
+1.30%
180,859,000,000184,718,000,000179,101,000,000171,793,000,000166,460,000,000157,137,000,000154,086,000,000150,323,000,000147,423,000,000143,005,000,000144,504,000,000137,017,000,000127,634,000,000118,568,000,000113,530,000,00094,227,000,00088,651,000,00092,119,000,00093,320,000,000
Net income
1.85b
P
4,419,000,000623,000,0002,745,000,000400,000,000-1,225,000,0001,047,000,0004,839,000,0007,151,000,0005,847,000,0004,165,000,0004,882,000,0004,295,000,0004,643,000,0001,613,000,000-1,643,000,000-5,002,000,000-3,980,000,000-2,602,000,0001,851,000,000
CFO
2.99b
P
12,375,000,0005,319,000,0004,515,000,0007,610,000,0004,670,000,0005,465,000,0009,306,000,00010,917,000,0004,993,000,000974,000,000-1,383,000,0006,994,000,0003,893,000,0005,825,000,0001,771,000,000-1,723,000,000-3,604,000,000-2,980,000,0002,986,000,000
Dividend
Feb 27, 20250 JPY/sh

Profile

Chiyoda Co., Ltd. engages in the retail of shoes, etc. It also develops, manufactures, and sells shoes; and sells casual clothing products for men, women, and kids. As of February 28, 2022, the company operated 954 stores under the SHOE PLAZA, TSRC, CHIYODA HAKI-GOKOCHI, Chiyoda, cloverleaf, SPC, SHOE PLAZA park, SHOES Paletta, VifVif by cloverleaf, COURIPIE, and NATURA store names. Chiyoda Co., Ltd. was founded in 1936 and is headquartered in Tokyo, Japan.
URL
https://www.chiyodagrp.co.jp/
IPO date
Jul 12, 1985
Employees
1,519
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
93,320,000
1.30%
92,119,000
3.91%
88,651,000
-5.92%
Cost of revenue
91,354,000
53,368,000
51,598,000
Unusual Expense (Income)
NOPBT
1,966,000
38,751,000
37,053,000
NOPBT Margin
2.11%
42.07%
41.80%
Operating Taxes
39,000
334,000
1,500,000
Tax Rate
1.98%
0.86%
4.05%
NOPAT
1,927,000
38,417,000
35,553,000
Net income
1,851,000
-171.14%
(2,602,000)
-34.62%
(3,980,000)
-20.43%
Dividends
(998,000)
(997,000)
(1,213,000)
Dividend yield
3.25%
3.69%
4.75%
Proceeds from repurchase of equity
820,000
(1,058,000)
BB yield
-3.04%
4.15%
Debt
Debt current
282,000
289,000
487,000
Long-term debt
1,794,000
2,043,000
2,575,000
Deferred revenue
10,737,000
10,689,000
Other long-term liabilities
11,845,000
643,000
1,141,000
Net debt
(28,394,000)
(36,562,000)
(41,956,000)
Cash flow
Cash from operating activities
2,986,000
(2,980,000)
(3,604,000)
CAPEX
(504,000)
(1,308,000)
(875,000)
Cash from investing activities
(731,000)
(2,380,000)
2,578,000
Cash from financing activities
(1,287,000)
(1,379,000)
(3,472,000)
FCF
11,244,000
38,303,000
25,247,000
Balance
Cash
26,604,000
25,898,000
32,030,000
Long term investments
3,866,000
12,996,000
12,988,000
Excess cash
25,804,000
34,288,050
40,585,450
Stockholders' equity
51,191,000
100,620,000
108,356,000
Invested Capital
38,929,000
28,884,950
27,648,550
ROIC
5.68%
135.91%
125.47%
ROCE
3.04%
61.31%
54.28%
EV
Common stock shares outstanding
35,178
35,064
35,492
Price
872.00
13.25%
770.00
7.09%
719.00
-26.03%
Market cap
30,674,939
13.61%
26,999,594
5.80%
25,518,607
-26.32%
EV
3,332,939
41,689,594
38,823,607
EBITDA
2,800,000
39,745,000
38,073,000
EV/EBITDA
1.19
1.05
1.02
Interest
8,000
8,000
12,000
Interest/NOPBT
0.41%
0.02%
0.03%