Loading...
XJPX8174
Market cap1.50bUSD
Jan 20, Last price  
2,150.50JPY
1D
1.18%
1Q
-0.60%
Jan 2017
92.01%
Name

Nippon Gas Co Ltd

Chart & Performance

D1W1MN
XJPX:8174 chart
P/E
21.93
P/S
1.22
EPS
98.08
Div Yield, %
3.94%
Shrs. gr., 5y
-2.38%
Rev. gr., 5y
9.66%
Revenues
194.36b
-6.51%
80,944,000,00087,934,000,00096,492,000,000105,050,000,000111,276,000,000101,539,000,000104,138,000,000110,262,000,000117,070,000,000126,833,000,000125,733,000,000114,691,000,000109,536,000,000114,725,000,000122,577,000,000132,496,000,000143,490,000,000162,552,000,000207,890,000,000194,364,000,000
Net income
10.83b
+2.43%
1,261,000,000790,000,0001,864,000,000216,000,0001,518,000,0002,585,000,0002,324,000,0003,121,000,0003,774,000,0009,464,000,0005,528,000,0007,090,000,0006,913,000,0007,798,000,0004,328,000,0007,742,000,0009,373,000,0009,972,000,00010,568,000,00010,825,000,000
CFO
23.44b
+19.63%
10,818,000,0009,747,000,00011,230,000,0009,768,000,00016,357,000,00016,201,000,00013,046,000,00017,455,000,00015,225,000,00013,864,000,00017,699,000,00020,717,000,00016,630,000,00015,597,000,00015,151,000,00015,975,000,00016,068,000,00020,694,000,00019,594,000,00023,440,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 30, 2025

Profile

Nippon Gas Co., Ltd. engages in the supply and sale of LP gas and natural gas in Japan. It operates through LP Gas Business, Electricity Business, and City Gas Business segments. The company supplies LP gas through pipelines to homes built for sale, company dormitories, apartment buildings, other residential apartment complexes, as well as for commercial, industrial, agricultural, and automotive use; and high-pressure gas for commercial and industrial use. It also sells glass-top stoves, built-in stoves, gas oven ranges, gas rice cookers, dishwashers; gas water heaters, instant water heaters, floor heating products, bathroom heater/ventilation/dryer combo systems, and mist saunas; and commercial and industrial gas appliances. In addition, the company sells air-conditioning equipment, including gas and absorption heat pumps, cogeneration systems, and gas infrared heaters; remodeling-related equipment; and household equipment, as well as offers accident insurance agency services. Further, it engages in residential remodeling and consulting business; and the construction of gas, water supply, drainage, and air conditioning/heating equipment. Additionally, the company is involved in the electric power and gas business. Nippon Gas Co., Ltd. was founded in 1955 and is based in Tokyo, Japan.
URL
https://www.nichigas.co.jp/
IPO date
Feb 01, 1973
Employees
1,740
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
194,364,000
-6.51%
207,890,000
27.89%
162,552,000
13.28%
Cost of revenue
163,766,000
161,494,000
118,792,000
Unusual Expense (Income)
NOPBT
30,598,000
46,396,000
43,760,000
NOPBT Margin
15.74%
22.32%
26.92%
Operating Taxes
4,319,000
4,603,000
4,484,000
Tax Rate
14.12%
9.92%
10.25%
NOPAT
26,279,000
41,793,000
39,276,000
Net income
10,825,000
2.43%
10,568,000
5.98%
9,972,000
6.39%
Dividends
(8,023,000)
(6,629,000)
(5,394,000)
Dividend yield
2.76%
3.02%
3.13%
Proceeds from repurchase of equity
(5,106,000)
79,864,000
76,161,000
BB yield
1.76%
-36.37%
-44.17%
Debt
Debt current
15,944,000
12,878,000
16,112,000
Long-term debt
38,767,000
34,553,000
36,526,000
Deferred revenue
338,000
4,944,000
4,692,000
Other long-term liabilities
7,968,000
1,314,000
1,448,000
Net debt
32,003,000
35,440,000
36,612,000
Cash flow
Cash from operating activities
23,440,000
19,594,000
20,694,000
CAPEX
(6,085,000)
(7,672,000)
(9,756,000)
Cash from investing activities
(9,190,000)
(7,581,000)
(8,792,000)
Cash from financing activities
(8,711,000)
(16,070,000)
(7,407,000)
FCF
22,432,000
42,124,000
37,024,000
Balance
Cash
18,990,000
13,049,000
17,020,000
Long term investments
3,718,000
(1,058,000)
(994,000)
Excess cash
12,989,800
1,596,500
7,898,400
Stockholders' equity
73,933,000
145,856,000
143,594,000
Invested Capital
114,555,200
115,079,500
112,468,600
ROIC
22.89%
36.73%
35.48%
ROCE
23.95%
39.70%
36.29%
EV
Common stock shares outstanding
113,194
114,127
115,642
Price
2,569.50
33.55%
1,924.00
29.04%
1,491.00
-22.59%
Market cap
290,851,983
32.46%
219,580,348
27.35%
172,422,222
-24.60%
EV
322,854,983
328,631,348
280,806,222
EBITDA
41,787,000
57,889,000
55,621,000
EV/EBITDA
7.73
5.68
5.05
Interest
159,000
146,000
150,000
Interest/NOPBT
0.52%
0.31%
0.34%