Loading...
XJPX8173
Market cap371mUSD
Jan 17, Last price  
2,235.00JPY
1D
0.00%
1Q
-15.24%
Jan 2017
12.88%
Name

Joshin Denki Co Ltd

Chart & Performance

D1W1MN
XJPX:8173 chart
P/E
11.86
P/S
0.14
EPS
188.50
Div Yield, %
3.42%
Shrs. gr., 5y
-0.20%
Rev. gr., 5y
-0.01%
Revenues
403.69b
-1.17%
263,216,000,000298,044,000,000315,729,000,000340,998,000,000359,701,000,000385,607,000,000435,237,000,000410,174,000,000365,958,000,000401,798,000,000372,385,000,000375,782,000,000374,387,000,000391,726,000,000403,832,000,000415,643,000,000449,121,000,000409,508,000,000408,460,000,000403,692,000,000
Net income
4.89b
-1.63%
1,760,000,0002,555,000,0002,764,000,0003,711,000,0004,110,000,0004,687,000,0006,152,000,0006,245,000,0003,461,000,0003,037,000,0003,366,000,0004,356,000,0005,190,000,0005,579,000,0006,354,000,0005,418,000,0008,873,000,0006,391,000,0004,972,000,0004,891,000,000
CFO
2.28b
-68.00%
6,867,000,0004,516,000,0004,191,000,0002,721,000,0004,937,000,00021,491,000,0007,806,000,000589,000,000-2,884,000,0009,815,000,0005,367,000,000751,000,00016,581,000,00015,223,000,0004,533,000,00013,022,000,00025,836,000,0001,442,000,0007,119,000,0002,278,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Joshin Denki Co., Ltd. engages in the sale, delivery, installation, maintenance, and repair of home appliances, information and communication equipment, entertainment products, and housing equipment and related products. It operates through a network of 220 stores and 24 service centers in Japan. The company was formerly known as Joshin Denki Sangyo Co., Ltd. and changed its name to Joshin Denki Co., Ltd. in April 1958. Joshin Denki Co., Ltd. was founded in 1948 and is headquartered in Osaka, Japan.
URL
https://www.joshin.co.jp/ja/index.html
IPO date
Sep 21, 1972
Employees
4,184
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
403,692,000
-1.17%
408,460,000
-0.26%
409,508,000
-8.82%
Cost of revenue
395,327,000
400,020,000
400,624,000
Unusual Expense (Income)
NOPBT
8,365,000
8,440,000
8,884,000
NOPBT Margin
2.07%
2.07%
2.17%
Operating Taxes
2,833,000
2,659,000
3,159,000
Tax Rate
33.87%
31.50%
35.56%
NOPAT
5,532,000
5,781,000
5,725,000
Net income
4,891,000
-1.63%
4,972,000
-22.20%
6,391,000
-27.97%
Dividends
(1,985,000)
(2,011,000)
(2,011,000)
Dividend yield
3.24%
3.87%
3.91%
Proceeds from repurchase of equity
(766,000)
80,225,000
76,887,000
BB yield
1.25%
-154.21%
-149.46%
Debt
Debt current
30,100,000
28,356,000
21,444,000
Long-term debt
24,027,000
18,922,000
20,888,000
Deferred revenue
14,370,000
14,562,000
14,860,000
Other long-term liabilities
5,253,000
4,835,000
5,658,000
Net debt
50,236,000
15,606,000
9,453,000
Cash flow
Cash from operating activities
2,278,000
7,119,000
1,442,000
CAPEX
(6,546,000)
(9,289,000)
(8,786,000)
Cash from investing activities
(4,806,000)
(9,070,000)
(9,573,000)
Cash from financing activities
3,649,000
2,360,000
1,873,000
FCF
(6,259,000)
(3,222,000)
(9,703,000)
Balance
Cash
3,891,000
2,769,000
2,360,000
Long term investments
28,903,000
30,519,000
Excess cash
11,249,000
12,403,600
Stockholders' equity
89,386,000
183,465,000
178,645,000
Invested Capital
177,850,000
154,028,000
147,357,400
ROIC
3.33%
3.84%
4.12%
ROCE
4.69%
5.09%
5.54%
EV
Common stock shares outstanding
26,311
26,624
26,766
Price
2,328.00
19.14%
1,954.00
1.66%
1,922.00
-39.18%
Market cap
61,252,008
17.74%
52,023,296
1.13%
51,444,252
-39.16%
EV
111,488,008
166,388,296
157,559,252
EBITDA
14,128,000
14,012,000
14,407,000
EV/EBITDA
7.89
11.87
10.94
Interest
193,000
155,000
174,000
Interest/NOPBT
2.31%
1.84%
1.96%