XJPX8158
Market cap159mUSD
Jan 22, Last price
1,095.00JPY
1D
0.92%
1Q
-6.41%
Jan 2017
116.40%
Name
Soda Nikka Co Ltd
Chart & Performance
Profile
Soda Nikka Co., Ltd. engages in the trading of chemicals in Japan, Indonesia, China, and the rest of Asia. It offers caustic soda, sodium carbonate, liquid chlorine, hydrochloric acid, sodium bicarbonate, calcium chloride, chlorate, sodium hypochlorite, sodium sulfate, sodium silicate, sodium sulfate compounds, ammonia, uric acid, thiourea, nitric acid, solvents, and petrochemical products; other secondary products from soda; inorganic chemicals; organic fine chemicals; paper pulp chemicals; environmental chemicals; heavy oils; fuel oils; oils and fats; plasticizers; metal soaps; kerosene; animal feed and fertilizers; stabilizers; lubricants; light oils; medicines; antioxidants; coke; salt; and flame retardants. The company also provides synthetic resin materials, synthetic resin products, synthetic resin sub-materials, film base materials and laminated products; printed circuit boards, primary cells and rechargeable batteries, capacitors, connectors, and switches; environment-related equipment, construction works, and materials; industrial waste treatment products; disaster preparedness tools and equipment; thermal insulation films, solar panels, and various systems; wood and metal products; and materials for logistics. In addition, it undertakes the design, manufacture, and contracting work of chemical industry facilities and equipment; and construction and civil engineering work. Soda Nikka Co., Ltd. was founded in 1947 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 64,134,000 2.22% | 62,744,000 13.04% | 55,508,000 -41.31% | |||||||
Cost of revenue | 61,921,000 | 57,010,000 | 50,800,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,213,000 | 5,734,000 | 4,708,000 | |||||||
NOPBT Margin | 3.45% | 9.14% | 8.48% | |||||||
Operating Taxes | 841,000 | 747,000 | 541,000 | |||||||
Tax Rate | 38.00% | 13.03% | 11.49% | |||||||
NOPAT | 1,372,000 | 4,987,000 | 4,167,000 | |||||||
Net income | 1,850,000 22.84% | 1,506,000 10.17% | 1,367,000 70.88% | |||||||
Dividends | (962,000) | (655,000) | (365,000) | |||||||
Dividend yield | 3.68% | 3.55% | 2.43% | |||||||
Proceeds from repurchase of equity | (248,000) | (1,447,000) | ||||||||
BB yield | 0.95% | 9.64% | ||||||||
Debt | ||||||||||
Debt current | 6,170,000 | 4,757,000 | 2,766,000 | |||||||
Long-term debt | 11,000 | 148,000 | 7,000 | |||||||
Deferred revenue | (140,000) | |||||||||
Other long-term liabilities | 1,844,000 | 2,025,000 | 1,909,000 | |||||||
Net debt | (19,294,000) | (16,860,000) | (17,948,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,428,000 | 215,000 | 452,000 | |||||||
CAPEX | (2,503,000) | (789,000) | (159,000) | |||||||
Cash from investing activities | (2,308,000) | (669,000) | 594,000 | |||||||
Cash from financing activities | 147,000 | 1,342,000 | (4,424,000) | |||||||
FCF | 19,000 | 2,599,000 | 3,071,000 | |||||||
Balance | ||||||||||
Cash | 9,699,000 | 8,405,000 | 7,482,000 | |||||||
Long term investments | 15,776,000 | 13,360,000 | 13,239,000 | |||||||
Excess cash | 22,268,300 | 18,627,800 | 17,945,600 | |||||||
Stockholders' equity | 26,595,000 | 44,198,000 | 42,882,000 | |||||||
Invested Capital | 15,202,700 | 14,072,200 | 11,643,400 | |||||||
ROIC | 9.37% | 38.79% | 34.52% | |||||||
ROCE | 5.48% | 16.59% | 14.98% | |||||||
EV | ||||||||||
Common stock shares outstanding | 22,827 | 22,712 | 23,239 | |||||||
Price | 1,145.00 41.01% | 812.00 25.70% | 646.00 12.54% | |||||||
Market cap | 26,136,543 41.72% | 18,442,144 22.85% | 15,012,112 4.62% | |||||||
EV | 6,842,543 | 22,453,144 | 16,905,112 | |||||||
EBITDA | 2,473,000 | 5,946,000 | 4,920,000 | |||||||
EV/EBITDA | 2.77 | 3.78 | 3.44 | |||||||
Interest | 34,000 | 24,000 | 26,000 | |||||||
Interest/NOPBT | 1.54% | 0.42% | 0.55% |