Sun-Wa Technos Corp

Chart & Performance

D1W1MN

P/E

6.97

P/S

0.21

EPS

329.84

Div Yield, %

4.35%

Shrs. gr., 5y

-1.07%

Rev. gr., 5y

2.70%

Revenues

166.14b

-8.22%

Net income

5.01b

-8.85%

CFO

4.23b

Dividend

Mar 28, 20250 JPY/sh

Profile

Sun-Wa Technos Corporation engages in the distribution of electrical machinery, electronics, and general machinery in Japan, rest of Asia, Europe, the United States, and internationally. The company offers AC servo, linear, and various other motors; clean room robots and vacuum chamber robots for semiconductor manufacturing devices; inverters, power substations, other facility works, etc.; and factory automation (FA) equipment and systems, such as machine controllers and vision systems, power conditioners and supply devices, and electrical engineering works. It also sells power supplies, connectors, semiconductors, sensors, miniature fans, liquid crystal displays, touch panels, industrial PCs, CPU boards, memory modules, etc.; assembled boards; and optical components, including light emitting diodes, electronics components, office automation (OA) related equipment, FA systems, and telecommunications and information equipment, as well as electric components and traffic control systems for railroad trains. In addition, the company offers general machinery products, such as industrial robots, clean room robots, semiconductor and liquid crystal related manufacturing equipment, conveying devices and facilities for logistics, substrate mounting devices, various inspection devices, environmental related equipment and devices, air conditioners and kitchen facilities, wind- and hydro-power equipment, and nursing care and medical equipment, as well as maintenance services. Its products are used in various fields, such as Internet of Things, food, and pharmaceutical industries. The company was formerly known as Yamada Kogyo Corporation and changed its name to Sun-Wa Technos Corporation in April 1993. Sun-Wa Technos Corporation was founded in 1949 and is headquartered in Tokyo, Japan.

URL

http://www.sunwa.co.jp/

IPO date

Apr 28, 2003

Employees

1,108

Domiciled in

Incorporated in

Valuation

Order:

Title JPY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title JPY in thousands, except ratios and share amounts	2024‑03	2023‑03	2022‑03	2021‑03	2020‑03	2019‑03	2018‑03	2017‑03	2016‑03	2015‑03
Income
Revenues	166,138,000 -8.22%	181,013,000 17.23%	154,414,000 14.58%
Cost of revenue	144,360,000	157,974,000	135,642,000
Unusual Expense (Income)
NOPBT	21,778,000	23,039,000	18,772,000
NOPBT Margin	13.11%	12.73%	12.16%
Operating Taxes	2,334,000	2,215,000	1,646,000
Tax Rate	10.72%	9.61%	8.77%
NOPAT	19,444,000	20,824,000	17,126,000
Net income	5,007,000 -8.85%	5,493,000 53.56%	3,577,000 100.28%
Dividends	(1,763,000)	(618,000)	(536,000)
Dividend yield	4.86%	2.06%	2.54%
Proceeds from repurchase of equity	(1,000,000)		457,000
BB yield	2.76%		-2.16%
Debt
Debt current	9,121,000	9,679,000	7,898,000
Long-term debt	3,490,000	578,000	393,000
Deferred revenue	5,000	951,000	1,246,000
Other long-term liabilities	1,153,000	3,000	4,000
Net debt	(14,933,000)	(13,674,000)	(14,133,000)
Cash flow
Cash from operating activities	4,226,000	(545,000)	792,000
CAPEX	(117,000)	(74,000)	(183,000)
Cash from investing activities	883,000	(731,000)	244,000
Cash from financing activities	(608,000)	906,000	(580,000)
FCF	17,223,000	14,116,000	13,911,000
Balance
Cash	19,081,000	14,145,000	14,049,000
Long term investments	8,463,000	9,786,000	8,375,000
Excess cash	19,237,100	14,880,350	14,703,300
Stockholders' equity	46,058,000	79,952,000	68,616,000
Invested Capital	42,190,900	39,085,650	31,372,700
ROIC	47.85%	59.11%	58.06%
ROCE	34.73%	41.88%	40.00%
EV
Common stock shares outstanding	15,179	15,472	15,668
Price	2,390.00 23.01%	1,943.00 44.14%	1,348.00 24.70%
Market cap	36,277,810 20.68%	30,062,096 42.34%	21,120,464 23.85%
EV	21,344,810	54,590,096	40,264,464
EBITDA	22,200,000	23,437,000	19,078,000
EV/EBITDA	0.96	2.33	2.11
Interest	183,000	137,000	45,000
Interest/NOPBT	0.84%	0.59%	0.24%