XJPX
8136
Market cap9.68bUSD
Apr 10, Last price
5,684.00JPY
1D
11.46%
1Q
12.96%
Jan 2017
713.38%
Name
Sanrio Co Ltd
Chart & Performance
Profile
Sanrio Company, Ltd., together with its subsidiaries, plans and sells social communication gifts, greeting cards, and books in Japan and internationally. The company also operates restaurants; and produces, promotes, and distributes movies. In addition, it engages in the production and sale of videos and DVDs; planning and presentation of musicals and live performances; copyright licensing activities; and planning and operation of theme parks. Sanrio Company, Ltd. was incorporated in 1949 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
Income | |||||||||
Revenues | 99,981,000 37.67% | 72,624,000 37.64% | |||||||
Cost of revenue | 72,044,000 | 26,728,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 27,937,000 | 45,896,000 | |||||||
NOPBT Margin | 27.94% | 63.20% | |||||||
Operating Taxes | 10,922,000 | 5,060,000 | |||||||
Tax Rate | 39.10% | 11.02% | |||||||
NOPAT | 17,015,000 | 40,836,000 | |||||||
Net income | 17,584,000 115.54% | 8,158,000 138.33% | |||||||
Dividends | (3,425,000) | (1,853,000) | |||||||
Dividend yield | 0.46% | 0.37% | |||||||
Proceeds from repurchase of equity | (10,878,000) | ||||||||
BB yield | 1.46% | ||||||||
Debt | |||||||||
Debt current | 10,103,000 | 10,071,000 | |||||||
Long-term debt | 48,690,000 | 16,924,000 | |||||||
Deferred revenue | 5,000 | (668,000) | |||||||
Other long-term liabilities | 2,519,000 | 3,269,000 | |||||||
Net debt | (42,068,000) | (43,168,000) | |||||||
Cash flow | |||||||||
Cash from operating activities | 22,173,000 | 11,525,000 | |||||||
CAPEX | (1,685,000) | (1,005,000) | |||||||
Cash from investing activities | (3,457,000) | (2,079,000) | |||||||
Cash from financing activities | 15,704,000 | (2,718,000) | |||||||
FCF | 14,625,000 | 40,331,000 | |||||||
Balance | |||||||||
Cash | 90,442,000 | 52,008,000 | |||||||
Long term investments | 10,419,000 | 18,155,000 | |||||||
Excess cash | 95,861,950 | 66,531,800 | |||||||
Stockholders' equity | 80,858,000 | 122,505,000 | |||||||
Invested Capital | 41,276,000 | 14,266,200 | |||||||
ROIC | 61.27% | 274.80% | |||||||
ROCE | 21.80% | 56.34% | |||||||
EV | |||||||||
Common stock shares outstanding | 244,069 | 256,683 | |||||||
Price | 3,050.00 54.30% | 1,976.66 136.44% | |||||||
Market cap | 744,410,450 46.72% | 507,375,509 136.44% | |||||||
EV | 702,630,450 | 514,651,509 | |||||||
EBITDA | 29,904,000 | 47,768,000 | |||||||
EV/EBITDA | 23.50 | 10.77 | |||||||
Interest | 180,000 | 173,000 | |||||||
Interest/NOPBT | 0.64% | 0.38% |