Loading...
XJPX
8135
Market cap57mUSD
Jul 15, Last price  
431.00JPY
1D
0.00%
1Q
9.11%
Jan 2017
161.21%
Name

Zett Corp

Chart & Performance

D1W1MN
P/E
10.42
P/S
0.16
EPS
41.38
Div Yield, %
1.39%
Shrs. gr., 5y
Rev. gr., 5y
4.17%
Revenues
51.96b
+4.15%
42,032,659,00041,212,193,00039,228,008,00038,245,887,00038,988,637,00038,218,516,00039,294,537,00037,881,441,00038,643,359,00040,335,777,00038,833,814,00042,362,634,00041,854,375,00037,611,000,00044,762,000,00049,887,000,00051,957,000,000
Net income
810m
-10.50%
177,511,00037,241,000-460,514,000-1,207,598,000-300,679,000-248,681,000283,379,000166,208,000-226,313,000282,613,000530,625,000713,569,000209,967,000109,000,000723,000,000905,000,000810,000,000
CFO
684m
-53.60%
1,161,895,00042,689,000-669,243,000732,746,000-241,615,000-728,505,000365,760,000-740,249,000706,873,0001,015,383,000253,333,000623,201,000-39,928,0001,238,000,000437,000,0001,474,000,000684,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Zett Corporation manufactures, sells, imports, and exports sports equipment in Japan. The company offers baseballs, basketball wear, bats, and other apparel products. It also operates Alcanet, an online ordering system to search and order products from approximately 3,000 dealers. The company was formerly known as Watanabe Corporation and changed its name to Zett Corporation in 1980. Zett Corporation was founded in 1919 and is headquartered in Osaka, Japan.
IPO date
Mar 01, 1981
Employees
583
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
51,957,000
4.15%
49,887,000
11.45%
Cost of revenue
51,080,000
42,205,000
Unusual Expense (Income)
NOPBT
877,000
7,682,000
NOPBT Margin
1.69%
15.40%
Operating Taxes
211,000
314,000
Tax Rate
24.06%
4.09%
NOPAT
666,000
7,368,000
Net income
810,000
-10.50%
905,000
25.17%
Dividends
(156,000)
(97,000)
Dividend yield
2.56%
1.72%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
194,000
150,000
Long-term debt
78,000
175,000
Deferred revenue
324,000
Other long-term liabilities
1,340,000
991,000
Net debt
(10,285,000)
(10,491,000)
Cash flow
Cash from operating activities
684,000
1,474,000
CAPEX
(129,000)
(90,000)
Cash from investing activities
(332,000)
(86,000)
Cash from financing activities
(277,000)
(336,000)
FCF
361,000
7,847,000
Balance
Cash
6,313,000
6,232,000
Long term investments
4,244,000
4,584,000
Excess cash
7,959,150
8,321,650
Stockholders' equity
10,410,000
10,040,000
Invested Capital
6,926,850
5,896,350
ROIC
10.39%
117.79%
ROCE
5.58%
50.37%
EV
Common stock shares outstanding
19,574
19,574
Price
311.00
7.99%
288.00
15.66%
Market cap
6,087,514
7.99%
5,637,312
15.66%
EV
(4,197,486)
(4,853,688)
EBITDA
1,025,000
7,813,000
EV/EBITDA
Interest
1,000
1,000
Interest/NOPBT
0.11%
0.01%