XJPX8129
Market cap1.77bUSD
Dec 27, Last price
4,260.00JPY
1D
1.55%
1Q
-8.39%
Jan 2017
82.68%
Name
Toho Holdings Co Ltd
Chart & Performance
Profile
Toho Holdings Co., Ltd. engages in the wholesale distribution of pharmaceutical products in Japan. It sells prescription pharmaceuticals, reagents, medical devices and materials, OTC drugs, health foods, preventive care, clinical care, community healthcare linkage, and home medical and nursing care, as well as provides support services, including the development and sale of customer support systems, assistance in the start-up of medical institutions and pharmacies, management consulting services, medical support, and personnel recruitment. The company also engages in dispensing pharmacy business; manufacture and sale of generic drugs; and site management organization business that assists various medical institutions with clinical trials under contract, as well as sells software to medical institutions. In addition, it provides various customer support systems, including ENIF, an information terminal for pharmaceutical ordering; ENI-Pharmacy, a support system for the separation of dispensing and prescribing functions; LXMATE HeLios a medical care appointment system; KAITOS, an online medical consultation and medication guidance system; ENIFwin, an inventory control system for large hospitals; ENIFvoice SP/ ENIFvoice SP + A/ ENIFvoice Core, a supporting system for electronic medication history recording with voice recognition; and ENIF Nurse, an operation support terminal for home-visit nurses; and logistics systems. The company was incorporated in 1948 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 1,476,712,000 6.35% | 1,388,565,000 9.67% | 1,266,171,000 4.61% | |||||||
Cost of revenue | 1,449,002,000 | 1,279,175,000 | 1,158,549,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 27,710,000 | 109,390,000 | 107,622,000 | |||||||
NOPBT Margin | 1.88% | 7.88% | 8.50% | |||||||
Operating Taxes | 10,113,000 | 6,769,000 | 6,695,000 | |||||||
Tax Rate | 36.50% | 6.19% | 6.22% | |||||||
NOPAT | 17,597,000 | 102,621,000 | 100,927,000 | |||||||
Net income | 20,657,000 51.56% | 13,630,000 1.88% | 13,379,000 168.17% | |||||||
Dividends | (2,235,000) | (2,187,000) | (2,116,000) | |||||||
Dividend yield | 0.85% | 1.23% | 1.49% | |||||||
Proceeds from repurchase of equity | (12,002,000) | (4,267,000) | ||||||||
BB yield | 4.56% | 2.41% | ||||||||
Debt | ||||||||||
Debt current | 1,126,000 | 30,393,000 | 7,141,000 | |||||||
Long-term debt | 30,644,000 | 9,108,000 | 35,169,000 | |||||||
Deferred revenue | 6,000 | 10,104,000 | 8,803,000 | |||||||
Other long-term liabilities | 11,103,000 | 1,396,000 | 887,000 | |||||||
Net debt | (171,925,000) | (128,374,000) | (136,652,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 59,934,000 | (9,000) | 16,341,000 | |||||||
CAPEX | (2,505,000) | (2,519,000) | (4,202,000) | |||||||
Cash from investing activities | 9,091,000 | 4,315,000 | (11,032,000) | |||||||
Cash from financing activities | (22,195,000) | (13,060,000) | (4,473,000) | |||||||
FCF | 55,744,000 | 92,654,000 | 101,678,000 | |||||||
Balance | ||||||||||
Cash | 132,970,000 | 86,201,000 | 94,256,000 | |||||||
Long term investments | 70,725,000 | 81,674,000 | 84,706,000 | |||||||
Excess cash | 129,859,400 | 98,446,750 | 115,653,450 | |||||||
Stockholders' equity | 235,130,000 | 445,095,000 | 432,181,000 | |||||||
Invested Capital | 160,921,600 | 188,704,250 | 170,635,550 | |||||||
ROIC | 10.07% | 57.12% | 59.67% | |||||||
ROCE | 9.14% | 36.42% | 35.72% | |||||||
EV | ||||||||||
Common stock shares outstanding | 72,028 | 75,369 | 76,604 | |||||||
Price | 3,652.00 55.40% | 2,350.00 27.03% | 1,850.00 -8.87% | |||||||
Market cap | 263,047,399 48.52% | 177,117,371 24.98% | 141,716,662 -8.85% | |||||||
EV | 91,226,399 | 277,054,371 | 229,674,662 | |||||||
EBITDA | 34,224,000 | 115,803,000 | 114,579,000 | |||||||
EV/EBITDA | 2.67 | 2.39 | 2.00 | |||||||
Interest | 145,000 | 72,000 | 76,000 | |||||||
Interest/NOPBT | 0.52% | 0.07% | 0.07% |