Loading...
XJPX8118
Market cap70mUSD
Jan 17, Last price  
691.00JPY
1D
-1.43%
1Q
-7.25%
Jan 2017
72.32%
Name

King Co Ltd

Chart & Performance

D1W1MN
XJPX:8118 chart
P/E
20.74
P/S
1.29
EPS
33.32
Div Yield, %
2.49%
Shrs. gr., 5y
-2.76%
Rev. gr., 5y
-5.34%
Revenues
8.55b
+1.50%
20,359,000,00018,975,000,00015,244,000,00013,641,000,00013,658,000,00013,729,000,00013,496,000,00012,769,000,00012,260,000,00011,679,000,00011,732,000,00011,249,000,00010,630,000,0008,096,000,0008,050,000,0008,422,000,0008,548,000,000
Net income
533m
-29.40%
638,000,000475,000,000539,000,000356,000,000605,000,000787,000,000914,000,000780,000,000647,000,000635,000,000998,000,000996,000,000700,000,000-129,000,000422,000,000755,000,000533,000,000
CFO
997m
-35.34%
1,215,000,0001,657,000,0001,503,000,0001,641,000,0001,193,000,0001,471,000,0001,318,000,0001,498,000,000851,000,0001,664,000,0001,624,000,0001,266,000,0001,387,000,000680,000,0001,021,000,0001,542,000,000997,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

KING Co., Ltd. manufactures and sells textile products. The company offers leather goods; artificial and synthetic leather products; synthetic fiber products; cotton, linen, cellulosic textile products; silk and hair products; pleated products, coats, etc.; and miscellaneous goods, such as bags and shoes. It provides its products under the PINORE, CECICA BLUE, JUDY, PRIDE, PRIDE BIS, MORABITO BLANC, MORABITO PREMIER, AUSTIN REED, mistico, and LUPUY brands. The company was formerly known as King Business Co., Ltd. and changed its name to KING Co., Ltd. in 1978. KING Co., Ltd. was founded in 1948 and is headquartered in Tokyo, Japan.
IPO date
Sep 12, 1978
Employees
155
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
8,548,000
1.50%
8,422,000
4.62%
8,050,000
-0.57%
Cost of revenue
7,249,000
7,048,000
7,030,000
Unusual Expense (Income)
NOPBT
1,299,000
1,374,000
1,020,000
NOPBT Margin
15.20%
16.31%
12.67%
Operating Taxes
413,000
363,000
211,000
Tax Rate
31.79%
26.42%
20.69%
NOPAT
886,000
1,011,000
809,000
Net income
533,000
-29.40%
755,000
78.91%
422,000
-427.13%
Dividends
(275,000)
(158,000)
(126,000)
Dividend yield
2.38%
1.88%
1.32%
Proceeds from repurchase of equity
(174,000)
(737,000)
(321,000)
BB yield
1.51%
8.76%
3.35%
Debt
Debt current
217,000
380,000
430,000
Long-term debt
100,000
100,000
Deferred revenue
453,000
458,000
Other long-term liabilities
1,248,000
876,000
713,000
Net debt
(13,330,000)
(12,563,000)
(12,131,000)
Cash flow
Cash from operating activities
997,000
1,542,000
1,021,000
CAPEX
(238,000)
(416,000)
(748,000)
Cash from investing activities
(416,000)
(404,000)
(765,000)
Cash from financing activities
(449,000)
(946,000)
(248,000)
FCF
740,000
1,240,000
588,000
Balance
Cash
10,800,000
10,669,000
10,478,000
Long term investments
2,747,000
2,374,000
2,183,000
Excess cash
13,119,600
12,621,900
12,258,500
Stockholders' equity
17,155,000
16,160,000
15,412,000
Invested Capital
10,512,400
9,847,100
10,322,500
ROIC
8.70%
10.02%
7.90%
ROCE
5.41%
6.10%
4.52%
EV
Common stock shares outstanding
16,151
16,667
17,868
Price
715.00
41.58%
505.00
-5.78%
536.00
-8.22%
Market cap
11,547,965
37.20%
8,416,835
-12.12%
9,577,248
-9.17%
EV
(1,782,035)
(4,146,165)
(2,553,752)
EBITDA
1,716,000
1,781,000
1,441,000
EV/EBITDA
Interest
3,000
3,000
3,000
Interest/NOPBT
0.23%
0.22%
0.29%