Loading...
XJPX8117
Market cap531mUSD
Jan 14, Last price  
4,560.00JPY
1D
-0.22%
1Q
-3.80%
Jan 2017
329.38%
Name

Central Automotive Products Ltd

Chart & Performance

D1W1MN
XJPX:8117 chart
P/E
10.59
P/S
2.13
EPS
430.43
Div Yield, %
2.35%
Shrs. gr., 5y
0.39%
Rev. gr., 5y
12.56%
Revenues
39.33b
+9.62%
18,909,835,00017,324,704,00015,460,075,00015,868,594,00013,332,077,00014,648,342,00015,891,957,00016,075,499,00016,952,845,00018,605,181,00020,154,548,00021,770,526,00025,943,003,00027,571,567,00030,693,222,00035,878,879,00039,331,223,000
Net income
7.92b
+25.93%
737,010,000941,318,0001,204,241,0001,268,796,0001,320,737,0001,646,471,0001,666,261,0001,552,165,0001,869,879,0002,395,210,0002,727,169,0003,392,128,0003,875,831,0003,864,178,0004,689,263,0006,292,748,0007,924,365,000
CFO
7.55b
+32.77%
710,795,000926,560,0002,263,121,0001,202,058,0001,038,750,0001,218,407,0001,563,275,0001,054,997,0002,472,435,0002,416,987,0002,967,294,0003,116,596,0003,985,889,0003,610,953,0005,433,199,0005,688,789,0007,552,784,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 10, 2025

Profile

Central Automotive Products Ltd. imports, exports, and wholesales automotive parts, accessories, air conditioning component parts, and various other articles worldwide. It offers engine parts, and filter and cooling parts; chassis parts, and brake and clutch parts; electrical parts; chemical parts; air conditioning component parts; and shock absorbers, ignition coils, CV joints, clutches, and engine oils. The company was incorporated in 1943 and is headquartered in Osaka, Japan.
IPO date
Dec 01, 1977
Employees
301
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
39,331,223
9.62%
35,878,879
16.90%
30,693,222
11.32%
Cost of revenue
28,651,728
22,111,898
19,083,865
Unusual Expense (Income)
NOPBT
10,679,495
13,766,981
11,609,357
NOPBT Margin
27.15%
38.37%
37.82%
Operating Taxes
3,425,110
2,744,858
2,275,048
Tax Rate
32.07%
19.94%
19.60%
NOPAT
7,254,385
11,022,123
9,334,309
Net income
7,924,365
25.93%
6,292,748
34.19%
4,689,263
21.35%
Dividends
(1,976,690)
(1,382,153)
(1,214,775)
Dividend yield
1.87%
2.86%
2.64%
Proceeds from repurchase of equity
(473)
(198)
(138)
BB yield
0.00%
0.00%
0.00%
Debt
Debt current
(219,968)
(222,369)
Long-term debt
Deferred revenue
Other long-term liabilities
1,323,680
1,385,833
1,399,466
Net debt
(37,720,338)
(31,235,806)
(29,387,181)
Cash flow
Cash from operating activities
7,552,784
5,688,789
5,433,199
CAPEX
(1,353,000)
(2,725,144)
(234,165)
Cash from investing activities
(3,691,378)
(2,284,163)
(1,018,467)
Cash from financing activities
(1,986,966)
(1,743,159)
(1,135,474)
FCF
3,495,677
7,937,543
9,470,887
Balance
Cash
20,343,000
16,950,838
15,764,812
Long term investments
17,377,338
14,065,000
13,400,000
Excess cash
35,753,777
29,221,894
27,630,151
Stockholders' equity
45,572,507
37,646,360
32,636,541
Invested Capital
15,487,216
11,921,167
9,008,303
ROIC
52.94%
105.33%
97.66%
ROCE
20.84%
33.46%
31.68%
EV
Common stock shares outstanding
18,392
18,367
18,332
Price
5,750.00
118.22%
2,635.00
5.06%
2,508.00
-9.65%
Market cap
105,754,500
118.52%
48,396,228
5.26%
45,977,085
-9.56%
EV
68,034,162
17,160,422
16,623,480
EBITDA
11,261,498
14,345,952
12,217,185
EV/EBITDA
6.04
1.20
1.36
Interest
10,876
Interest/NOPBT
0.09%