Loading...
XJPX8111
Market cap2.42bUSD
Dec 26, Last price  
8,494.00JPY
1D
1.25%
1Q
2.10%
Jan 2017
550.88%
Name

Goldwin Inc

Chart & Performance

D1W1MN
XJPX:8111 chart
P/E
15.75
P/S
3.01
EPS
539.33
Div Yield, %
1.40%
Shrs. gr., 5y
-0.21%
Rev. gr., 5y
8.31%
Revenues
126.91b
+10.30%
43,585,000,00046,299,000,00045,883,000,00045,393,000,00044,147,000,00041,581,000,00042,415,000,00048,529,000,00052,500,000,00054,825,000,00057,335,000,00059,693,000,00061,000,000,00070,677,000,00085,124,000,00097,973,000,00090,462,000,00098,235,000,000115,052,000,000126,907,000,000
Net income
24.28b
+15.75%
1,018,000,000-3,973,000,000848,000,000-6,041,000,0001,349,000,0001,620,000,0001,488,000,0002,612,000,0002,639,000,0003,021,000,0003,471,000,0003,369,000,0003,424,000,0005,174,000,0009,243,000,00010,770,000,00010,734,000,00014,350,000,00020,977,000,00024,281,000,000
CFO
18.55b
-8.26%
2,085,000,0001,315,000,0001,677,000,000-3,752,000,0001,923,000,000448,000,0003,823,000,0003,591,000,0001,337,000,0002,409,000,0003,108,000,0004,315,000,0004,241,000,0009,131,000,00013,163,000,00013,650,000,0007,401,000,00018,049,000,00020,222,000,00018,551,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Goldwin Inc. manufactures and sells sports apparel for recreational players and athletes in Japan. The company provides garments, underwear, indoor and outdoor clothing, rugby clothing, golf wear, skiwear, lifestyle apparel, activewear, sleeping bags, waterproof outerwear for fishermen, backpacks, and snowboard gear, as well as clothing for clean rooms and other special environments. It also offers ski equipment for various sports, including alpine skiing, cross country skiing, and snowboarding. Goldwin Inc. offers its products under the Goldwin, GOLDWIN MOTORCYCLE, Profecio, MXP, and per se, Ellesse, Danskin, Canterbury, The North Face, Helly Hansen, Speedo, Black & White Sport, Macpac, Icebreaker, WOOLRICH, 241 Two For One, and Fischer brands. It operates stores under the Neutralworks and globe walker brand names. The company was formerly known as Tsuzawa Knit Fabric Manufacturer and changed its name to Goldwin Inc. in 1963. Goldwin Inc. was incorporated in 1948 and is headquartered in Tokyo, Japan.
URL
https://www.goldwin.co.jp/
IPO date
Feb 05, 1981
Employees
1,515
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
126,907,000
10.30%
115,052,000
17.12%
98,235,000
8.59%
Cost of revenue
103,060,000
94,012,000
82,512,000
Unusual Expense (Income)
NOPBT
23,847,000
21,040,000
15,723,000
NOPBT Margin
18.79%
18.29%
16.01%
Operating Taxes
8,204,000
6,861,000
5,717,000
Tax Rate
34.40%
32.61%
36.36%
NOPAT
15,643,000
14,179,000
10,006,000
Net income
24,281,000
15.75%
20,977,000
46.18%
14,350,000
33.69%
Dividends
(5,349,000)
(4,204,000)
(3,520,000)
Dividend yield
1.20%
0.74%
1.25%
Proceeds from repurchase of equity
(2,153,000)
(1,992,000)
(5,882,000)
BB yield
0.48%
0.35%
2.09%
Debt
Debt current
1,425,000
1,434,000
2,003,000
Long-term debt
2,911,000
3,983,000
5,119,000
Deferred revenue
(1,148,000)
(965,000)
Other long-term liabilities
3,514,000
1,815,000
1,637,000
Net debt
(73,472,000)
(66,047,000)
(49,493,000)
Cash flow
Cash from operating activities
18,551,000
20,222,000
18,049,000
CAPEX
(1,994,000)
(1,770,000)
(1,722,000)
Cash from investing activities
(1,488,000)
(3,381,000)
(1,567,000)
Cash from financing activities
(9,367,000)
(7,725,000)
(11,853,000)
FCF
3,803,000
13,792,000
12,933,000
Balance
Cash
43,479,000
35,654,000
26,406,000
Long term investments
34,329,000
35,810,000
30,209,000
Excess cash
71,462,650
65,711,400
51,703,250
Stockholders' equity
108,981,000
165,261,000
131,845,000
Invested Capital
35,073,350
13,768,600
13,493,750
ROIC
64.06%
104.02%
70.56%
ROCE
22.38%
26.10%
23.76%
EV
Common stock shares outstanding
45,041
45,046
45,370
Price
9,864.00
-21.71%
12,600.00
102.90%
6,210.00
-12.29%
Market cap
444,284,424
-21.72%
567,579,600
101.45%
281,747,700
-12.27%
EV
370,974,424
580,052,600
295,720,700
EBITDA
25,893,000
22,802,000
17,369,000
EV/EBITDA
14.33
25.44
17.03
Interest
36,000
42,000
83,000
Interest/NOPBT
0.15%
0.20%
0.53%