XJPX8103
Market cap156mUSD
Jan 17, Last price
633.00JPY
1D
-0.47%
1Q
-1.86%
Jan 2017
55.91%
Name
Meiwa Corp
Chart & Performance
Profile
Meiwa Corporation engages in the chemicals, lubricants, battery materials, automotive-related and mineral resource, and environmental-related businesses in Japan and internationally. Its battery materials include raw materials for primary components, such as cathode materials, anode materials, electrolytic solutions and separators, and intermediate products and finished goods. The company also offers mineral resources comprising rare earth elements, rare metals, environmental products, metal products, activated carbon, quartz, inorganic raw materials, pharmaceutical intermediate, and others; resins and flame retardants, including resin materials span, such as automotive, electrical/electronics, food packaging materials, residential construction materials, and daily goods; and environmental services, which deals with materials used in water processing environments. In addition, it provides pharmaceutical materials; petroleum products, such as fuel, heavy fuel oil, lubricating oil and grease, base oil, lubricant additives, solvents, asphalt, rubber compounding oil, and others, as well as develops petroleum-related businesses in Southeast Asia; and construction materials, including waterproof materials, heat-insulating materials/subsidiary materials, interior trim materials, internal store trim materials, flooring materials, wooden packaging materials, and residential fittings. Further, the company sells general chemical raw materials, such as polymer raw materials; urethane raw materials; resin for coatings; FRP raw materials; high-precision chemical products comprising organic chemicals and fillers for optics and electronics; and inorganic chemical products, including inorganic fibers. Additionally, it offers general automotive parts and materials, such as synthetic resin products, trim parts, cast products, etc., as well as raw materials. Meiwa Corporation was incorporated in 1947 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 158,279,000 1.03% | 156,662,000 9.53% | 143,025,000 9.85% | |||||||
Cost of revenue | 146,724,000 | 144,960,000 | 132,131,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 11,555,000 | 11,702,000 | 10,894,000 | |||||||
NOPBT Margin | 7.30% | 7.47% | 7.62% | |||||||
Operating Taxes | 1,257,000 | 1,411,000 | 1,154,000 | |||||||
Tax Rate | 10.88% | 12.06% | 10.59% | |||||||
NOPAT | 10,298,000 | 10,291,000 | 9,740,000 | |||||||
Net income | 2,754,000 60.12% | 1,720,000 -28.54% | 2,407,000 100.92% | |||||||
Dividends | (1,044,000) | (3,006,000) | (2,589,000) | |||||||
Dividend yield | 3.79% | 10.49% | 6.77% | |||||||
Proceeds from repurchase of equity | (142,000) | |||||||||
BB yield | 0.52% | |||||||||
Debt | ||||||||||
Debt current | 4,318,000 | 7,860,000 | 5,836,000 | |||||||
Long-term debt | 799,000 | 99,000 | 661,000 | |||||||
Deferred revenue | 8,000 | 847,000 | 901,000 | |||||||
Other long-term liabilities | 1,791,000 | 1,194,000 | 1,187,000 | |||||||
Net debt | (20,214,000) | (16,305,000) | (14,481,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 5,657,000 | 4,065,000 | (3,306,000) | |||||||
CAPEX | (227,000) | (50,000) | (77,000) | |||||||
Cash from investing activities | (202,000) | 804,000 | (320,000) | |||||||
Cash from financing activities | (4,346,000) | (1,723,000) | (670,000) | |||||||
FCF | 12,079,000 | 12,007,000 | 1,932,000 | |||||||
Balance | ||||||||||
Cash | 9,597,000 | 8,418,000 | 5,255,000 | |||||||
Long term investments | 15,734,000 | 15,846,000 | 15,723,000 | |||||||
Excess cash | 17,417,050 | 16,430,900 | 13,826,750 | |||||||
Stockholders' equity | 36,165,000 | 62,316,000 | 63,645,000 | |||||||
Invested Capital | 28,140,950 | 28,599,100 | 30,179,250 | |||||||
ROIC | 36.30% | 35.02% | 37.09% | |||||||
ROCE | 24.27% | 24.83% | 23.73% | |||||||
EV | ||||||||||
Common stock shares outstanding | 41,676 | 41,763 | 41,763 | |||||||
Price | 661.00 -3.64% | 686.00 -25.11% | 916.00 86.56% | |||||||
Market cap | 27,547,836 -3.85% | 28,649,418 -25.11% | 38,254,908 86.56% | |||||||
EV | 7,809,836 | 41,942,418 | 54,496,908 | |||||||
EBITDA | 11,810,000 | 11,957,000 | 11,165,000 | |||||||
EV/EBITDA | 0.66 | 3.51 | 4.88 | |||||||
Interest | 73,000 | 133,000 | 69,000 | |||||||
Interest/NOPBT | 0.63% | 1.14% | 0.63% |