Loading...
XJPX8093
Market cap120mUSD
Jan 17, Last price  
1,521.00JPY
1D
0.40%
1Q
2.08%
Jan 2017
150.37%
Name

Kyokuto Boeki Kaisha Ltd

Chart & Performance

D1W1MN
XJPX:8093 chart
P/E
16.24
P/S
0.43
EPS
93.68
Div Yield, %
5.34%
Shrs. gr., 5y
-0.67%
Rev. gr., 5y
-8.47%
Revenues
43.66b
+2.35%
77,691,000,00071,137,000,00046,802,000,00041,828,000,00038,806,000,00041,572,000,00047,834,000,00049,009,000,00066,237,000,00059,626,000,00062,080,000,00067,972,000,00060,387,000,00057,405,000,00039,705,000,00042,657,000,00043,660,000,000
Net income
1.16b
+13.67%
339,000,000-2,867,000,000-1,202,000,000494,000,000-604,000,000206,000,0001,111,000,000763,000,0002,201,000,0001,055,000,0001,467,000,0001,276,000,000221,000,000278,000,000781,000,0001,017,000,0001,156,000,000
CFO
-1.01b
L
93,000,0002,928,000,000-2,950,000,0006,000,000-340,000,000-1,006,000,0001,519,000,0001,826,000,0001,736,000,0002,033,000,0001,112,000,0002,080,000,000928,000,000648,000,000-510,000,0001,589,000,000-1,010,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 07, 2025

Profile

Kyokuto Boeki Kaisha, Ltd., a technology-oriented trading firm, trades in basic industry products, electronic and control systems, and industrial materials in Japan and internationally. It offers electric instrumentation control systems and permanent-magnetic couplings to steel, non-ferrous metal, chemical, automotive, electronics, and electrical power industries; and equipment and technical services for the exploration, drilling, finishing, and production of natural resources, such as oil, natural gas, and geothermal energy, as well as develops carbon dioxide capture and storage, and methane hydrate. The company also provides mechanical parts, such as screws, springs, and spiral springs; aerospace equipment, laser equipment, and 3D scanning systems, and simulation systems and software packages with engineering and other services; and power operational amplifiers, linear ICs, electrostatic accelerators, thermal conductivity meters/dilatometers, seismometers, strain gauges, and telecommunication products, as well as various other advanced-technology products. In addition, it offers paints, plastics, metals, and related equipment primarily for automotive industry, as well as exports materials to China, Southeast Asia, and other countries; high-performance/intensity steel belts and belt equipment; advanced materials and fabrication technologies to conserve valuable resources; and food processing machinery for manufacturing ham and sausage, as well as deodorant roll towels to support food safety and environment. The company was founded in 1947 and is headquartered in Tokyo, Japan.
IPO date
Mar 11, 1987
Employees
602
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
43,660,000
2.35%
42,657,000
7.43%
39,705,000
-30.83%
Cost of revenue
34,575,000
33,766,000
31,514,000
Unusual Expense (Income)
NOPBT
9,085,000
8,891,000
8,191,000
NOPBT Margin
20.81%
20.84%
20.63%
Operating Taxes
439,000
483,000
417,000
Tax Rate
4.83%
5.43%
5.09%
NOPAT
8,646,000
8,408,000
7,774,000
Net income
1,156,000
13.67%
1,017,000
30.22%
781,000
180.94%
Dividends
(1,002,000)
(797,000)
(832,000)
Dividend yield
3.94%
4.30%
6.16%
Proceeds from repurchase of equity
4,000
851,000
BB yield
-0.02%
-6.30%
Debt
Debt current
3,800,000
3,121,000
3,324,000
Long-term debt
621,000
630,000
1,451,000
Deferred revenue
1,516,000
1,527,000
Other long-term liabilities
2,289,000
5,000
3,000
Net debt
(12,874,000)
(14,236,000)
(12,775,000)
Cash flow
Cash from operating activities
(1,010,000)
1,589,000
(510,000)
CAPEX
(252,000)
(374,000)
(243,000)
Cash from investing activities
353,000
(37,000)
951,000
Cash from financing activities
(498,000)
(1,673,000)
(628,000)
FCF
5,998,000
8,719,000
6,155,000
Balance
Cash
8,640,000
9,592,000
9,077,000
Long term investments
8,655,000
8,395,000
8,473,000
Excess cash
15,112,000
15,854,150
15,564,750
Stockholders' equity
18,407,000
37,617,000
36,451,000
Invested Capital
17,130,000
12,572,850
12,589,250
ROIC
58.22%
66.83%
62.95%
ROCE
28.18%
30.57%
28.45%
EV
Common stock shares outstanding
12,323
12,311
12,298
Price
2,066.00
37.18%
1,506.00
37.10%
1,098.50
46.76%
Market cap
25,459,318
37.32%
18,540,366
37.24%
13,509,353
46.98%
EV
12,590,318
25,643,366
21,812,353
EBITDA
9,450,000
9,293,000
8,564,000
EV/EBITDA
1.33
2.76
2.55
Interest
28,000
31,000
21,000
Interest/NOPBT
0.31%
0.35%
0.26%