Loading...
XJPX8088
Market cap2.56bUSD
Dec 25, Last price  
1,751.00JPY
1D
0.17%
1Q
-15.74%
Jan 2017
-43.70%
Name

Iwatani Corp

Chart & Performance

D1W1MN
XJPX:8088 chart
P/E
8.51
P/S
0.48
EPS
205.80
Div Yield, %
1.35%
Shrs. gr., 5y
0.05%
Rev. gr., 5y
3.47%
Revenues
847.89b
-6.44%
583,575,000,000640,073,000,000689,449,000,000748,967,000,000681,376,000,000555,477,000,000618,844,000,000661,185,000,000657,006,000,000703,923,000,000691,902,000,000616,201,000,000588,045,000,000670,792,000,000715,085,000,000686,771,000,000635,590,000,000690,392,000,000906,261,000,000847,888,000,000
Net income
47.36b
+47.91%
4,145,000,0002,340,000,0005,524,000,0005,244,000,0002,568,000,0005,539,000,0006,193,000,00010,543,000,0008,026,000,00010,466,000,0006,199,000,00012,365,000,00016,546,000,00017,577,000,00019,221,000,00020,994,000,00023,030,000,00029,964,000,00032,022,000,00047,363,000,000
CFO
54.85b
+6.57%
19,919,000,00017,550,000,00025,408,000,00020,781,000,00033,209,000,00027,787,000,00014,475,000,00031,404,000,00024,422,000,00022,653,000,00043,008,000,00036,101,000,00037,240,000,00028,510,000,00039,117,000,00040,264,000,00048,779,000,00013,075,000,00051,471,000,00054,854,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 05, 2025

Profile

Iwatani Corporation supplies gases and energy in Japan, China, Taiwan, South Korea, Singapore, Thailand, Malaysia, Indonesia, Vietnam, the United States, and Australia. It operates through four segments: Energy, Industrial Gases & Machinery, Materials, and Agri-Bio & Foods. The Energy segment offers LPG for household, commercial, and industrial use; LPG-supply equipment and facilities; LNG; petroleum products; household kitchen appliances; and home energy components, Ene farm, GHP, daily necessities, portable cooking stoves, gas canisters, mineral water, health foods, electricity, etc. The Industrial Gases & Machinery segment provides air separation gases, hydrogen, helium, other specialty gases, gas supply facilities, welding materials, welding and cutting equipment, industrial robots, pumps and compressors, disaster prevention equipment, and high-pressure gas containers; and semiconductor manufacturing equipment, electronic component manufacturing equipment, factory automation systems, medicine and food packing machinery, environmental equipment, etc., as well as operates facilities for hydrogen stations. The Materials segment provides PET and general-purpose resins, biomass fuels, secondary battery and semiconductor materials, electronic display films, mineral sand, rare earth, ceramics materials, stainless steels, aluminum, etc. The Agri-bio & Foods segment offers frozen and chilled foods, agricultural equipment and materials, livestock related goods, etc. The company was founded in 1930 and is headquartered in Osaka, Japan.
IPO date
Aug 10, 1962
Employees
11,351
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
847,888,000
-6.44%
906,261,000
31.27%
690,392,000
8.62%
Cost of revenue
665,018,000
739,870,000
539,460,000
Unusual Expense (Income)
NOPBT
182,870,000
166,391,000
150,932,000
NOPBT Margin
21.57%
18.36%
21.86%
Operating Taxes
18,856,000
14,103,000
14,943,000
Tax Rate
10.31%
8.48%
9.90%
NOPAT
164,014,000
152,288,000
135,989,000
Net income
47,363,000
47.91%
32,022,000
6.87%
29,964,000
30.11%
Dividends
(5,458,000)
(4,884,000)
(4,310,000)
Dividend yield
1.11%
1.47%
1.45%
Proceeds from repurchase of equity
(24,000)
34,522,000
24,872,000
BB yield
0.00%
-10.37%
-8.36%
Debt
Debt current
142,776,000
38,754,000
44,287,000
Long-term debt
113,759,000
103,288,000
69,005,000
Deferred revenue
6,000
8,172,000
7,042,000
Other long-term liabilities
15,626,000
7,788,000
7,313,000
Net debt
(3,303,000)
3,953,000
(9,891,000)
Cash flow
Cash from operating activities
54,854,000
51,471,000
13,075,000
CAPEX
(34,453,000)
(30,912,000)
(28,444,000)
Cash from investing activities
(161,266,000)
(60,286,000)
(31,939,000)
Cash from financing activities
105,433,000
11,032,000
8,038,000
FCF
123,347,000
122,332,000
85,263,000
Balance
Cash
33,937,000
33,730,000
29,975,000
Long term investments
225,901,000
104,359,000
93,208,000
Excess cash
217,443,600
92,775,950
88,663,400
Stockholders' equity
342,429,000
551,126,000
492,074,000
Invested Capital
425,374,400
366,246,050
308,454,600
ROIC
41.44%
45.14%
48.16%
ROCE
27.51%
35.11%
37.00%
EV
Common stock shares outstanding
57,529
57,522
57,516
Price
8,542.00
47.53%
5,790.00
11.99%
5,170.00
-24.30%
Market cap
491,408,797
47.55%
333,052,380
12.00%
297,357,720
-19.02%
EV
498,706,797
616,531,380
539,696,720
EBITDA
212,187,000
193,948,000
174,810,000
EV/EBITDA
2.35
3.18
3.09
Interest
1,843,000
1,191,000
833,000
Interest/NOPBT
1.01%
0.72%
0.55%