Loading...
XJPX8085
Market cap91mUSD
Jan 17, Last price  
2,812.00JPY
1D
-1.23%
1Q
-5.61%
Jan 2017
90.64%
Name

Narasaki Sangyo Co Ltd

Chart & Performance

D1W1MN
XJPX:8085 chart
P/E
6.19
P/S
0.13
EPS
454.19
Div Yield, %
3.73%
Shrs. gr., 5y
-1.02%
Rev. gr., 5y
0.82%
Revenues
107.46b
+7.53%
116,915,000,000101,501,000,00096,917,000,00093,859,000,00097,598,000,00097,720,000,000111,852,000,000100,968,000,00094,007,000,00088,974,000,000101,596,000,000103,145,000,00098,697,000,00087,168,000,00094,797,000,00099,927,000,000107,455,000,000
Net income
2.30b
+7.57%
423,000,000-99,000,000-182,000,000849,000,000683,000,000693,000,0001,503,000,0001,387,000,0001,027,000,0001,244,000,0001,686,000,0001,793,000,0001,594,000,0001,472,000,0001,566,000,0002,139,000,0002,301,000,000
CFO
3.16b
+29.79%
2,031,000,000985,000,000964,000,0002,103,000,0002,216,000,0001,958,000,0002,567,000,0001,867,000,0001,020,000,000905,000,0005,570,000,0001,330,000,0002,241,000,0002,079,000,000815,000,0002,434,000,0003,159,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Narasaki Sangyo Co., Ltd. engages in the sale of electric machinery and equipment, and petroleum products to industry and households. It offers measuring and monitoring supervisory control equipment; air conditioning and sanitation equipment, freezing and refrigerating equipment, elevators, power receiving/transforming facilities, emergency home power generators, power supply systems, parking lot equipment, large-scale mapping devices, building management systems, and security systems; FA and high-performance materials; and industrial equipment and agricultural implements, as well as boat products, shipping materials, disaster prevention devices, and other products. The company also sells construction machinery and systems; construction materials; and energy equipment. In addition, it is involved in motor truck operations; shipping and transport operations; warehouse management; boat leasing; domestic coastal shipping; customs clearance; sea transport agency; air service agency; and gas station management activities. Further, the company sells automobile parts, liquefied petroleum gas, and other high-pressure gases; and repairs automobiles. The company was formerly known as Narasaki Sangyo Kaiun K.K. and changed its name to Narasaki Sangyo Co., Ltd. in 2002. Narasaki Sangyo Co., Ltd. was founded in 1902 and is headquartered in Sapporo, Japan.
URL
https://www.narasaki.co.jp/
IPO date
Apr 01, 1963
Employees
703
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
107,455,000
7.53%
99,927,000
5.41%
94,797,000
8.75%
Cost of revenue
104,349,000
89,687,000
85,249,000
Unusual Expense (Income)
NOPBT
3,106,000
10,240,000
9,548,000
NOPBT Margin
2.89%
10.25%
10.07%
Operating Taxes
1,058,000
689,000
793,000
Tax Rate
34.06%
6.73%
8.31%
NOPAT
2,048,000
9,551,000
8,755,000
Net income
2,301,000
7.57%
2,139,000
36.59%
1,566,000
6.39%
Dividends
(375,000)
(323,000)
(298,000)
Dividend yield
2.49%
3.49%
2.91%
Proceeds from repurchase of equity
38,000
562,000
64,000
BB yield
-0.25%
-6.07%
-0.62%
Debt
Debt current
1,724,000
1,846,000
1,790,000
Long-term debt
1,789,000
2,148,000
2,052,000
Deferred revenue
1,188,000
Other long-term liabilities
1,808,000
3,270,000
3,646,000
Net debt
(15,985,000)
(13,463,000)
(11,635,000)
Cash flow
Cash from operating activities
3,159,000
2,434,000
815,000
CAPEX
(374,000)
(411,000)
(246,000)
Cash from investing activities
54,000
(426,000)
(215,000)
Cash from financing activities
(950,000)
(280,000)
(788,000)
FCF
2,790,000
9,702,000
8,678,000
Balance
Cash
15,076,000
12,810,000
11,080,000
Long term investments
4,422,000
4,647,000
4,397,000
Excess cash
14,125,250
12,460,650
10,737,150
Stockholders' equity
23,792,000
20,580,000
18,604,000
Invested Capital
16,148,750
14,649,350
14,587,850
ROIC
13.30%
65.33%
62.69%
ROCE
10.04%
37.77%
37.70%
EV
Common stock shares outstanding
5,024
4,984
4,944
Price
3,000.00
61.46%
1,858.00
-10.41%
2,074.00
0.83%
Market cap
15,073,374
62.77%
9,260,811
-9.68%
10,253,856
-0.41%
EV
(383,626)
(3,705,189)
(922,144)
EBITDA
3,730,000
10,835,000
10,148,000
EV/EBITDA
Interest
43,000
46,000
50,000
Interest/NOPBT
1.38%
0.45%
0.52%