Loading...
XJPX8078
Market cap1.21bUSD
Jan 16, Last price  
4,655.00JPY
1D
-0.96%
1Q
-9.44%
Jan 2017
21.70%
Name

Hanwa Co Ltd

Chart & Performance

D1W1MN
XJPX:8078 chart
P/E
4.89
P/S
0.08
EPS
951.30
Div Yield, %
3.56%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
3.23%
Revenues
2.43t
-8.85%
933,956,000,0001,097,706,000,0001,320,021,000,0001,507,509,000,0001,539,281,000,0001,116,628,000,0001,396,103,000,0001,564,250,000,0001,511,324,000,0001,682,503,000,0001,737,397,000,0001,511,800,000,0001,514,037,000,0001,791,118,000,0002,074,600,000,0001,907,493,000,0001,745,501,000,0002,164,049,000,0002,668,228,000,0002,431,980,000,000
Net income
38.42b
-25.41%
13,704,000,00010,503,000,00011,423,000,00013,117,000,0005,997,000,00011,579,000,0005,793,000,0004,632,000,0004,720,000,0007,896,000,0009,086,000,00025,469,000,00016,363,000,00017,354,000,00013,914,000,000-13,674,000,00019,617,000,00043,617,000,00051,505,000,00038,417,000,000
CFO
18.19b
-93.60%
-13,340,000,00022,299,000,000-36,192,000,00021,430,000,000-5,742,000,00046,250,000,000-46,948,000,00011,970,000,00019,380,000,000343,000,0001,790,000,00053,098,000,0003,959,000,000-19,755,000,00015,417,000,00074,261,000,00019,004,000,000-280,752,000,000284,226,000,00018,187,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 06, 2025

Profile

Hanwa Co., Ltd. trades in steel, metals and alloys, nonferrous metals, food products, petroleum and chemicals, lumber, machinery, and other products in Japan and internationally. The company's Steel Division sells steel bars, shapes, sheets, pipes, tubes, wires, plates, building materials, and ferrous raw materials; aluminum sheets, extrusion molding materials, and processed aluminum products; and automotive steel parts. Its Metal Recycling and Primary Metal Division offers aluminum, copper, zinc, lead, stainless steel, and nickel ingots, as well as ferroalloys of chromium, silicon ore, and manganese; and recycles copper, aluminum, zinc, lead, tin, and stainless steel scraps. The company's Food Products Division provides seafood products, such as salmon, prawns and shrimp, octopus, mackerel, horse mackerel, herring roe, capelin, crab, chicken, and others. Its Energy and Living Materials Division offers heavy oil, kerosene, LPG, LNG, industrial gas, bunker oil, gasoline, diesel, lubricating oil, biomass energy, PKS, wood pellets, recycled heavy oil, RPF, discarded tires, discarded building-material chips, raw materials for lubricating oil additives, and chemicals, as well as paper and used paper products to steel, chemicals, and paper and pulp sectors. This division also provides synthetic resin raw materials and plastic products that include polyethylene, polypropylene, and polystyrene. The company's Lumber & Plywood Division imports and sells lumber, plywood, and other wood products that include coniferous plywood, laminar and genban, precut, and CAD drawing products, as well as structural and non-structural materials, steel ceiling joists, plaster boards and insulating materials, interior and exterior building materials, and unit reinforcing bars to building material trading companies, building material manufacturers, sales agents, wholesalers, home builders, and other companies. Hanwa Co., Ltd. was incorporated in 1947 and is headquartered in Osaka, Japan.
IPO date
Aug 01, 1963
Employees
5,442
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
2,431,980,000
-8.85%
2,668,228,000
23.30%
2,164,049,000
23.98%
Cost of revenue
2,312,135,000
2,539,686,000
2,045,040,000
Unusual Expense (Income)
NOPBT
119,845,000
128,542,000
119,009,000
NOPBT Margin
4.93%
4.82%
5.50%
Operating Taxes
14,524,000
23,218,000
18,733,000
Tax Rate
12.12%
18.06%
15.74%
NOPAT
105,321,000
105,324,000
100,276,000
Net income
38,417,000
-25.41%
51,505,000
18.08%
43,617,000
122.34%
Dividends
(6,696,000)
(4,067,000)
(3,255,000)
Dividend yield
2.78%
2.54%
2.47%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
72,080,000
123,127,000
508,984,000
Long-term debt
292,521,000
257,170,000
213,245,000
Deferred revenue
4,285,000
4,454,000
Other long-term liabilities
16,930,000
19,934,000
13,699,000
Net debt
161,766,000
180,102,000
215,605,000
Cash flow
Cash from operating activities
18,187,000
284,226,000
(280,752,000)
CAPEX
(9,629,000)
(12,858,000)
(6,287,000)
Cash from investing activities
1,014,000
(6,539,000)
(14,993,000)
Cash from financing activities
(26,319,000)
(351,835,000)
406,820,000
FCF
83,413,000
64,373,000
(14,938,000)
Balance
Cash
76,525,000
84,187,000
165,451,000
Long term investments
126,310,000
116,008,000
341,173,000
Excess cash
81,236,000
66,783,600
398,421,550
Stockholders' equity
359,123,000
583,378,000
466,266,000
Invested Capital
654,495,000
629,390,400
564,003,450
ROIC
16.41%
17.65%
19.99%
ROCE
15.93%
18.18%
12.27%
EV
Common stock shares outstanding
40,658
40,637
40,637
Price
5,930.00
50.32%
3,945.00
21.76%
3,240.00
-4.57%
Market cap
241,101,199
50.39%
160,313,494
21.76%
131,665,098
-4.57%
EV
408,420,199
616,962,494
572,715,098
EBITDA
129,281,000
136,103,000
125,524,000
EV/EBITDA
3.16
4.53
4.56
Interest
8,754,000
9,969,000
4,073,000
Interest/NOPBT
7.30%
7.76%
3.42%