XJPX
8074
Market cap665mUSD
Jul 29, Last price
4,695.00JPY
1D
0.00%
1Q
7.44%
Jan 2017
60.90%
Name
Yuasa Trading Co Ltd
Chart & Performance
Profile
Yuasa Trading Co., Ltd. engages in lifestyle and industry support businesses in Japan. Its Industrial Equipment & Tools division offers maintenance, repair, and operations products; and work tools, cutting tools, measuring equipment, control equipment, conducting equipment, robots, packaging/packing equipment, material handling equipment, utilities equipment, industrial photovoltaic power generation systems, etc. Its Machine Tools division provides industrial equipment, mold processing machinery, steel processing machinery, metal forming machinery/metal sheet machinery, process-support software, etc. Its Housing & Building Supplies division provides exterior housing materials, exterior materials, metallic construction materials, architectural hardware, civil engineering/road materials, landscaping materials, etc. The company's Air & Fluidic Control Systems division offers housing equipment, valves, pipes/joints, residential water systems, air-conditioning devices, pumps, lighting products, photovoltaic power generation systems, EcoCute, compressors, energy management systems, energy-saving consulting service, etc. Its Construction Machines division offers civil engineering/road construction machinery, power sources, welders, power generators, compressors, small construction equipment, submersible pumps, aerial work machinery, makeshift houses, etc.; sells industrial rental products for factories and warehouses; and exports and sells new and used construction machinery vehicles. Its Energy division offers oil products, consumer fuels, marine fuels, and industrial fuels. Its Consumer Products & Timber division develops, imports, and sells air-conditioning devices, such as fans and kotatsu table heaters; other seasonal products for home centers, electronic retail stores, and GMS; and humidifiers, cooking appliances, PB products, wood products, etc. The company was founded in 1666 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
Income | |||||||||
Revenues | 526,569,000 4.31% | 504,806,000 9.09% | |||||||
Cost of revenue | 468,970,000 | 452,440,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 57,599,000 | 52,366,000 | |||||||
NOPBT Margin | 10.94% | 10.37% | |||||||
Operating Taxes | 5,162,000 | 5,150,000 | |||||||
Tax Rate | 8.96% | 9.83% | |||||||
NOPAT | 52,437,000 | 47,216,000 | |||||||
Net income | 11,812,000 17.19% | 10,079,000 25.08% | |||||||
Dividends | (3,528,000) | (2,962,000) | |||||||
Dividend yield | 3.12% | 3.60% | |||||||
Proceeds from repurchase of equity | (530,000) | (3,834,000) | |||||||
BB yield | 0.47% | 4.66% | |||||||
Debt | |||||||||
Debt current | 4,178,000 | 3,384,000 | |||||||
Long-term debt | 3,690,000 | 762,000 | |||||||
Deferred revenue | 5,000 | 1,571,000 | |||||||
Other long-term liabilities | 4,778,000 | 3,045,000 | |||||||
Net debt | (47,345,000) | (75,868,000) | |||||||
Cash flow | |||||||||
Cash from operating activities | 24,094,000 | 8,338,000 | |||||||
CAPEX | (31,552,000) | (3,005,000) | |||||||
Cash from investing activities | (34,240,000) | (2,845,000) | |||||||
Cash from financing activities | (478,000) | (6,890,000) | |||||||
FCF | 50,572,000 | 40,140,000 | |||||||
Balance | |||||||||
Cash | 42,101,000 | 52,448,000 | |||||||
Long term investments | 13,112,000 | 27,566,000 | |||||||
Excess cash | 28,884,550 | 54,773,700 | |||||||
Stockholders' equity | 98,705,000 | 93,702,000 | |||||||
Invested Capital | 85,944,450 | 43,317,300 | |||||||
ROIC | 81.13% | 110.84% | |||||||
ROCE | 49.99% | 53.22% | |||||||
EV | |||||||||
Common stock shares outstanding | 21,104 | 21,718 | |||||||
Price | 5,350.00 41.35% | 3,785.00 30.70% | |||||||
Market cap | 112,906,400 37.35% | 82,202,630 27.60% | |||||||
EV | 65,970,400 | 6,731,630 | |||||||
EBITDA | 59,887,000 | 54,673,000 | |||||||
EV/EBITDA | 1.10 | 0.12 | |||||||
Interest | 1,073,000 | 1,063,000 | |||||||
Interest/NOPBT | 1.86% | 2.03% |