Loading...
XJPX8066
Market cap1.10bUSD
Jan 17, Last price  
2,030.00JPY
1D
0.15%
1Q
13.28%
Jan 2017
153.75%
Name

Mitani Corp

Chart & Performance

D1W1MN
XJPX:8066 chart
P/E
9.46
P/S
0.53
EPS
214.65
Div Yield, %
2.55%
Shrs. gr., 5y
-2.19%
Rev. gr., 5y
-4.91%
Revenues
324.77b
+1.40%
281,517,355,000308,857,000,000338,495,000,000365,418,000,000369,130,000,000325,562,000,000364,142,000,000403,336,000,000421,346,000,000460,787,000,000461,957,000,000399,857,000,000361,399,000,000380,034,000,000417,827,000,000412,598,000,000396,973,000,000299,350,000,000320,281,000,000324,771,000,000
Net income
18.17b
+22.22%
2,648,727,0004,985,000,0005,780,000,0004,634,000,0003,741,000,0004,485,000,0004,929,000,0006,399,000,0007,806,000,0008,709,000,00010,635,000,00011,335,000,00010,459,000,0009,907,000,00012,398,000,00010,440,000,00012,451,000,00013,076,000,00014,864,000,00018,167,000,000
CFO
31.58b
+53.33%
4,327,836,00010,397,000,00022,126,000,000-3,386,000,00015,389,000,00011,278,000,0009,251,000,00022,183,000,00013,208,000,000-2,603,000,00010,925,000,00015,669,000,00013,784,000,00026,348,000,00019,786,000,00011,424,000,00016,460,000,00016,791,000,00020,596,000,00031,580,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 12, 2025

Profile

Mitani Corporation engages in the information system, construction material, energy, and other businesses in Japan and internationally. The company offers system integration services focusing on planning, developing, managing, and supporting computer systems, networks, and software, as well as selling related devices; develops and sells image-processing systems; develops packaged applications; and manages Internet service providers. It also supplies construction materials, including cement, concrete, outer-wall materials, aluminum sashes, concrete-based secondary products, and other products, as well as building gondolas; and sells volatile and coal oil products, light and heavy oil products, petrochemical products, LPG, coal products, and heat supply systems. In addition, the company engages in the solar and wind power, industrial equipment, leasing, restaurant management, and cable television businesses. Further, it is involved in outsourcing, application housing, Internet solution, EMG marketing agency, gas-station operation, vehicle maintenance, plating and painting accident-insurance agency, IT, nursing-home management, other nursing and caregiving, and exterior construction services. Additionally, the company sells automotive products; leases vehicles; inspects, rents, and sells new and used vehicles; rents gondolas; supplies and sells LP gas for residential, commercial, and industrial uses; and sells gas fixtures and housing equipment. It is also involved in planning, surveying, measuring, and designing in civil engineering and construction management; and information processing and construction IT support system businesses, as well as home renovation piping work for LP gas. Mitani Corporation was founded in 1914 and is headquartered in Fukui, Japan.
URL
https://www.mitani-corp.co.jp/
IPO date
Dec 19, 1963
Employees
2,056
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
324,771,000
1.40%
320,281,000
6.99%
299,350,000
-24.59%
Cost of revenue
270,499,000
270,762,000
252,489,000
Unusual Expense (Income)
NOPBT
54,272,000
49,519,000
46,861,000
NOPBT Margin
16.71%
15.46%
15.65%
Operating Taxes
9,092,000
7,118,000
6,828,000
Tax Rate
16.75%
14.37%
14.57%
NOPAT
45,180,000
42,401,000
40,033,000
Net income
18,167,000
22.22%
14,864,000
13.67%
13,076,000
5.02%
Dividends
(4,385,000)
(3,302,000)
(3,138,000)
Dividend yield
2.61%
2.73%
1.80%
Proceeds from repurchase of equity
(1,508,000)
(988,000)
(10,387,000)
BB yield
0.90%
0.82%
5.95%
Debt
Debt current
6,162,000
6,069,000
4,762,000
Long-term debt
1,025,000
2,706,000
3,839,000
Deferred revenue
6,681,000
6,593,000
Other long-term liabilities
7,719,000
930,000
1,103,000
Net debt
(127,117,000)
(103,438,000)
(93,866,000)
Cash flow
Cash from operating activities
31,580,000
20,596,000
16,791,000
CAPEX
(4,593,000)
(2,568,000)
(4,911,000)
Cash from investing activities
(11,236,000)
(19,461,000)
(5,462,000)
Cash from financing activities
(8,177,000)
(5,488,000)
(15,252,000)
FCF
44,201,000
40,337,000
34,448,000
Balance
Cash
120,221,000
102,172,000
91,680,000
Long term investments
14,083,000
10,041,000
10,787,000
Excess cash
118,065,450
96,198,950
87,499,500
Stockholders' equity
207,906,000
190,576,000
175,676,000
Invested Capital
82,140,550
85,754,050
81,341,500
ROIC
53.82%
50.75%
49.21%
ROCE
26.80%
26.94%
27.51%
EV
Common stock shares outstanding
89,257
89,793
93,806
Price
1,885.00
40.04%
1,346.00
-27.67%
1,861.00
7.88%
Market cap
168,248,582
39.21%
120,861,949
-30.77%
174,572,272
4.29%
EV
64,753,582
39,269,949
100,390,272
EBITDA
60,013,000
54,861,000
52,170,000
EV/EBITDA
1.08
0.72
1.92
Interest
193,000
121,000
89,000
Interest/NOPBT
0.36%
0.24%
0.19%