Loading...
XJPX8056
Market cap2.92bUSD
Dec 25, Last price  
4,678.00JPY
1D
-0.02%
1Q
-5.72%
Jan 2017
218.23%
Name

Biprogy Inc

Chart & Performance

D1W1MN
XJPX:8056 chart
P/E
18.19
P/S
1.24
EPS
257.20
Div Yield, %
1.86%
Shrs. gr., 5y
0.05%
Rev. gr., 5y
4.36%
Revenues
370.14b
+8.90%
308,868,000,000317,486,000,000307,455,000,000337,759,000,000310,127,000,000271,084,000,000252,989,000,000255,122,000,000269,170,000,000282,690,000,000269,154,000,000278,039,000,000282,249,000,000286,977,000,000299,029,000,000311,554,000,000309,685,000,000317,600,000,000339,898,000,000370,142,000,000
Net income
25.25b
+24.96%
4,716,000,0001,889,000,0003,433,000,0002,546,000,000-8,819,000,0003,626,000,0002,574,000,000-12,498,000,0001,250,000,0006,305,000,0007,246,000,0008,920,000,00010,261,000,00011,949,000,00014,238,000,00018,182,000,00016,639,000,00020,490,000,00020,203,000,00025,246,000,000
CFO
41.69b
+46.71%
12,112,000,00018,977,000,0008,813,000,00018,591,000,00046,299,000,00014,500,000,00021,708,000,00013,430,000,00018,447,000,00011,889,000,00018,037,000,00010,989,000,00029,922,000,00026,956,000,00027,438,000,00027,539,000,00031,933,000,00029,435,000,00028,419,000,00041,693,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 30, 2025

Profile

Biprogy Inc. provides information technology (IT) solutions in Japan. The company operates through five segments: System Services, Support Services, Outsourcing, Software, and Hardware. It offers contracted software development; technology support and ICT strategy consulting services; and support services, such as software and hardware maintenance, and installation support. The company also engages in the sale and rental of computer and network systems; and cloud computing and outsourcing businesses. In addition, it provides CRM/customer channel, business intelligence, SRM/electronic purchasing, SCM/logistics, energy management/environment, office communication, enterprise education, ERP/enterprise resource management, and regional revitalization solutions. Further, the company offers ICT infrastructure solutions and services; hardware, middleware, and related services; and business process restructuring, ICT visualization, construction, implementation, maintenance, operation, and training services. It provides solutions for various industries, including financial services, engineering, distribution, transportation, central and local governments, healthcare, leasing, telecommunications, media, education, and social insurance. The company was formerly known as Nihon Unisys, Ltd. and changed its name to Biprogy Inc. in April 2022. Biprogy Inc. was founded in 1947 and is headquartered in Tokyo, Japan.
IPO date
Oct 01, 1970
Employees
8,124
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
370,142,000
8.90%
339,898,000
7.02%
317,600,000
2.56%
Cost of revenue
336,328,000
319,040,000
299,637,000
Unusual Expense (Income)
NOPBT
33,814,000
20,858,000
17,963,000
NOPBT Margin
9.14%
6.14%
5.66%
Operating Taxes
8,662,000
9,661,000
8,915,000
Tax Rate
25.62%
46.32%
49.63%
NOPAT
25,152,000
11,197,000
9,048,000
Net income
25,246,000
24.96%
20,203,000
-1.40%
20,490,000
23.14%
Dividends
(8,542,000)
(9,039,000)
(7,026,000)
Dividend yield
1.87%
2.77%
2.24%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
15,184,000
10,553,000
14,308,000
Long-term debt
35,179,000
44,730,000
48,542,000
Deferred revenue
3,000
11,711,000
11,986,000
Other long-term liabilities
12,759,000
18,000
35,000
Net debt
(57,749,000)
(44,746,000)
(39,206,000)
Cash flow
Cash from operating activities
41,693,000
28,419,000
29,435,000
CAPEX
(12,769,000)
(14,608,000)
(9,065,000)
Cash from investing activities
(8,550,000)
(15,537,000)
(10,957,000)
Cash from financing activities
(17,621,000)
(18,043,000)
(16,118,000)
FCF
21,060,000
6,607,000
(6,186,000)
Balance
Cash
60,477,000
44,232,000
49,369,000
Long term investments
47,635,000
55,797,000
52,687,000
Excess cash
89,604,900
83,034,100
86,176,000
Stockholders' equity
166,533,000
271,540,000
249,756,000
Invested Capital
127,011,100
102,564,900
92,330,000
ROIC
21.91%
11.49%
10.86%
ROCE
15.59%
11.20%
10.05%
EV
Common stock shares outstanding
100,799
100,526
100,526
Price
4,531.00
39.42%
3,250.00
4.33%
3,115.00
-8.65%
Market cap
456,720,269
39.79%
326,709,500
4.33%
313,138,490
-8.65%
EV
400,861,269
415,258,500
396,316,490
EBITDA
51,674,000
37,085,000
34,655,000
EV/EBITDA
7.76
11.20
11.44
Interest
167,000
201,000
173,000
Interest/NOPBT
0.49%
0.96%
0.96%