Loading...
XJPX8046
Market cap62mUSD
Jan 17, Last price  
2,735.00JPY
1D
-0.11%
1Q
0.18%
Jan 2017
7.25%
Name

Marufuji Sheet Piling Co Ltd

Chart & Performance

D1W1MN
XJPX:8046 chart
P/E
7.13
P/S
0.28
EPS
383.34
Div Yield, %
3.29%
Shrs. gr., 5y
Rev. gr., 5y
-0.44%
Revenues
34.54b
-1.60%
36,359,000,00032,102,000,00026,430,000,00022,791,000,00024,324,000,00026,909,000,00029,018,000,00032,014,000,00030,392,000,00033,157,000,00032,950,000,00035,311,000,00034,391,000,00032,695,000,00031,876,000,00035,104,000,00034,543,000,000
Net income
1.37b
+32.18%
674,000,000897,000,000239,000,000-255,000,000419,000,000486,000,000659,000,000863,000,000732,000,000859,000,000888,000,000992,000,0001,104,000,000698,000,000749,000,0001,038,000,0001,372,000,000
CFO
3.20b
+323.28%
2,684,000,00010,000,0001,351,000,0001,307,000,0001,248,000,000-737,000,000-1,287,000,000-452,000,000718,000,0002,338,000,0003,001,000,0002,009,000,000118,000,0002,188,000,0001,572,000,000756,000,0003,200,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Marufuji Sheet Piling Co.,Ltd., together with its subsidiaries, engages in the sale, rental, and repair processing of temporary materials for construction work in Japan. It offers steel sheet piles, corner piles, H-section steel products, shaped sheets, lining boards, road surface lining plates, steel retaining materials, and gantry and pier related products; temporary bridge and pier, and guardrail products; and multi-anchor type reinforced soil wall method, and PC-ATM products, as well as wireless axial force monitoring systems. The company also undertakes contract work for design and construction of civil engineering projects; and constructs jumping/earthworks and steel structures, as well as provides steel frame processing services. In addition, it provides underground obstacle removal and deep ground improvement works. The company was formerly known as Marufuji Shoten Corporation and changed its name to Marufuji Sheet Piling Co.,Ltd. in March 1963. Marufuji Sheet Piling Co.,Ltd. was founded in 1926 and is headquartered in Tokyo, Japan.
IPO date
Apr 18, 1963
Employees
494
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
34,543,000
-1.60%
35,104,000
10.13%
31,876,000
-2.50%
Cost of revenue
28,436,000
29,613,000
27,141,000
Unusual Expense (Income)
NOPBT
6,107,000
5,491,000
4,735,000
NOPBT Margin
17.68%
15.64%
14.85%
Operating Taxes
634,000
560,000
384,000
Tax Rate
10.38%
10.20%
8.11%
NOPAT
5,473,000
4,931,000
4,351,000
Net income
1,372,000
32.18%
1,038,000
38.58%
749,000
7.31%
Dividends
(322,000)
(286,000)
(286,000)
Dividend yield
3.01%
3.87%
4.13%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
500,000
1,540,000
2,840,000
Long-term debt
25,000
17,000
43,000
Deferred revenue
Other long-term liabilities
285,000
272,000
292,000
Net debt
(5,659,000)
(3,372,000)
(3,020,000)
Cash flow
Cash from operating activities
3,200,000
756,000
1,572,000
CAPEX
(476,000)
(259,000)
(227,000)
Cash from investing activities
(297,000)
(161,000)
547,000
Cash from financing activities
(1,377,000)
(1,609,000)
(1,306,000)
FCF
6,416,000
4,235,000
6,950,000
Balance
Cash
4,855,000
3,401,000
4,415,000
Long term investments
1,329,000
1,528,000
1,488,000
Excess cash
4,456,850
3,173,800
4,309,200
Stockholders' equity
25,616,000
24,021,000
23,256,000
Invested Capital
26,141,150
26,506,200
26,153,800
ROIC
20.79%
18.73%
15.95%
ROCE
19.72%
18.41%
15.53%
EV
Common stock shares outstanding
3,579
3,579
3,579
Price
2,988.00
44.70%
2,065.00
6.61%
1,937.00
-8.89%
Market cap
10,694,052
44.70%
7,390,635
6.61%
6,932,523
-8.89%
EV
5,035,052
4,018,635
3,912,523
EBITDA
6,457,000
5,804,000
5,154,000
EV/EBITDA
0.78
0.69
0.76
Interest
8,000
15,000
23,000
Interest/NOPBT
0.13%
0.27%
0.49%