XJPX8043
Market cap354mUSD
Jan 23, Last price
2,856.00JPY
1D
0.39%
1Q
-0.18%
Jan 2017
17.89%
Name
Starzen Co Ltd
Chart & Performance
Profile
Starzen Company Limited engages in the processing, manufacturing, and sale of meat and meat products in Japan. The company offers ham, sausage, bacon, roast beef, roast pork, and hamburgers. It also produces, processes, and trades livestock products; imports and exports meat and livestock products; and manufactures, processes, and trades food products. It sells its products to supermarkets, meat specialty stores, department stores, restaurants, fast food chains, convenience stores, co-operatives, food processing manufacturers, meat wholesale traders, and others. The company exports its products to the United States, Hong Kong, Singapore, Macau, Thailand, Taiwan, Canada, the European Union, the United Kingdom, Switzerland, Liechtenstein, Norway, Russia, Vietnam, Myanmar, the Philippines, and Mexico. Starzen Company Limited was incorporated in 1948 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 410,534,000 -3.44% | 425,173,000 11.47% | 381,432,000 9.22% | |||||||
Cost of revenue | 401,554,000 | 417,086,000 | 374,605,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 8,980,000 | 8,087,000 | 6,827,000 | |||||||
NOPBT Margin | 2.19% | 1.90% | 1.79% | |||||||
Operating Taxes | 3,519,000 | 2,817,000 | 2,685,000 | |||||||
Tax Rate | 39.19% | 34.83% | 39.33% | |||||||
NOPAT | 5,461,000 | 5,270,000 | 4,142,000 | |||||||
Net income | 7,512,000 0.39% | 7,483,000 25.05% | 5,984,000 -13.54% | |||||||
Dividends | (1,455,000) | (1,262,000) | (1,264,000) | |||||||
Dividend yield | 2.64% | 2.98% | 3.25% | |||||||
Proceeds from repurchase of equity | (237,000) | 11,135,000 | 9,108,000 | |||||||
BB yield | 0.43% | -26.26% | -23.39% | |||||||
Debt | ||||||||||
Debt current | 16,033,000 | 17,493,000 | 22,805,000 | |||||||
Long-term debt | 24,619,000 | 23,531,000 | 20,226,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 4,810,000 | 4,103,000 | 4,008,000 | |||||||
Net debt | 3,607,000 | 11,262,000 | 14,389,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 12,776,000 | 7,214,000 | 1,420,000 | |||||||
CAPEX | (6,074,000) | (3,280,000) | (3,030,000) | |||||||
Cash from investing activities | (4,847,000) | (4,192,000) | (3,451,000) | |||||||
Cash from financing activities | (2,099,000) | (3,169,000) | (1,590,000) | |||||||
FCF | 4,174,000 | 3,599,000 | (2,718,000) | |||||||
Balance | ||||||||||
Cash | 17,023,000 | 11,096,000 | 11,172,000 | |||||||
Long term investments | 20,022,000 | 18,666,000 | 17,470,000 | |||||||
Excess cash | 16,518,300 | 8,503,350 | 9,570,400 | |||||||
Stockholders' equity | 65,687,000 | 126,153,000 | 113,760,000 | |||||||
Invested Capital | 106,282,700 | 104,315,650 | 98,718,600 | |||||||
ROIC | 5.19% | 5.19% | 4.40% | |||||||
ROCE | 7.31% | 7.17% | 6.30% | |||||||
EV | ||||||||||
Common stock shares outstanding | 19,430 | 19,487 | 19,470 | |||||||
Price | 2,834.00 30.24% | 2,176.00 8.80% | 2,000.00 -17.63% | |||||||
Market cap | 55,065,445 29.86% | 42,403,771 8.90% | 38,939,486 -17.77% | |||||||
EV | 58,674,445 | 121,861,771 | 115,312,486 | |||||||
EBITDA | 12,020,000 | 11,003,000 | 9,782,000 | |||||||
EV/EBITDA | 4.88 | 11.08 | 11.79 | |||||||
Interest | 572,000 | 666,000 | 262,000 | |||||||
Interest/NOPBT | 6.37% | 8.24% | 3.84% |