Loading...
XJPX8037
Market cap365mUSD
Jan 17, Last price  
1,742.00JPY
1D
0.46%
1Q
-11.39%
Jan 2017
45.90%
Name

Kamei Corp

Chart & Performance

D1W1MN
XJPX:8037 chart
P/E
5.65
P/S
0.10
EPS
308.26
Div Yield, %
2.58%
Shrs. gr., 5y
—
Rev. gr., 5y
3.95%
Revenues
573.51b
+3.85%
504,271,000,000554,473,000,000559,597,000,000568,301,000,000509,392,000,000434,933,000,000479,566,000,000498,572,000,000515,966,000,000568,309,000,000531,429,000,000420,624,000,000423,218,000,000447,520,000,000472,593,000,000453,467,000,000404,864,000,000483,421,000,000552,241,000,000573,505,000,000
Net income
10.11b
+18.09%
3,887,000,000-594,000,0001,669,000,000500,000,0001,329,000,0001,039,000,000-3,348,000,0006,577,000,0005,265,000,0004,768,000,0003,889,000,0009,282,000,0007,836,000,0006,577,000,0006,598,000,0006,755,000,0007,848,000,0008,514,000,0008,562,000,00010,111,000,000
CFO
25.04b
+83.38%
8,356,000,0008,706,000,0009,954,000,0005,106,000,00022,384,000,00014,175,000,00010,891,000,00017,003,000,0005,506,000,00024,378,000,00018,108,000,0007,983,000,00010,389,000,00015,296,000,00016,706,000,00014,408,000,00021,256,000,00018,364,000,00013,652,000,00025,035,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Kamei Corporation operates as a general trading company in Japan and internationally. The company operates through Corporate Sales, Residential, Carlife, Food, Construction Materials, and Pharmacy divisions. It provides eco-friendly products, including LED lighting, eco pumps, and warm glasses; energy management-related products, such as solar power generation systems, lithium-ion storage batteries, etc.; chemical products comprising industrial chemicals, water treatment agents, alcohol, etc.; industrial materials and equipment consisting of logistics materials, compressors, generators, Karcher products, etc.; office supplies; ICT solutions and services; insurance products; and emergency earthquake warning systems, fire extinguishers, and fire-extinguishing equipment. The company also supplies automobile and industrial lubricants, oil products, LNG and LPG products, and home-use propane gas and kerosene; kitchen and hot water supply systems, as well as equipment; household fuel cells; built-in kitchens and baths; and alcoholic beverages, soft drinks, food products, restaurant ingredients, processing ingredients, etc. In addition, it operates a network of service stations that offer refueling services, as well as car wash, tire change, oil change, safety and vehicle inspection, coating, and other maintenance services; provides auto leasing services; and undertakes steel frame, exterior cladding, and metal siding construction works. Further, the company operates pharmacies; and offers renovation services. As of October 1, 2020, it operated 291 gas stations, 34 oil depots, 16 gas terminals, 6 automobile LPG stations, 2 food distribution centers, 104 pharmacies, and 1 supermarket. The company was formerly known as Kamei Shoten Co. and changed its name to Kamei Corporation in 1985. Kamei Corporation was founded in 1903 and is headquartered in Sendai, Japan.
URL
https://www.kamei.co.jp/
IPO date
Oct 30, 1986
Employees
5,609
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
573,505,000
3.85%
552,241,000
14.24%
483,421,000
19.40%
Cost of revenue
551,205,000
530,513,000
466,405,000
Unusual Expense (Income)
NOPBT
22,300,000
21,728,000
17,016,000
NOPBT Margin
3.89%
3.93%
3.52%
Operating Taxes
5,518,000
5,239,000
4,807,000
Tax Rate
24.74%
24.11%
28.25%
NOPAT
16,782,000
16,489,000
12,209,000
Net income
10,111,000
18.09%
8,562,000
0.56%
8,514,000
8.49%
Dividends
(1,477,000)
(1,244,000)
(1,175,000)
Dividend yield
2.06%
2.52%
3.47%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
50,330,000
51,299,000
49,293,000
Long-term debt
31,982,000
32,592,000
15,615,000
Deferred revenue
5,000
3,841,000
3,715,000
Other long-term liabilities
9,409,000
5,648,000
6,722,000
Net debt
4,801,000
10,192,000
(4,462,000)
Cash flow
Cash from operating activities
25,035,000
13,652,000
18,364,000
CAPEX
(9,307,000)
(8,643,000)
(10,266,000)
Cash from investing activities
(11,663,000)
(9,722,000)
(17,839,000)
Cash from financing activities
(6,495,000)
(1,873,000)
(4,530,000)
FCF
16,550,000
(2,268,000)
(2,735,000)
Balance
Cash
54,961,000
51,681,000
47,167,000
Long term investments
22,550,000
22,018,000
22,203,000
Excess cash
48,835,750
46,086,950
45,198,950
Stockholders' equity
141,339,000
141,164,000
129,626,000
Invested Capital
184,665,250
167,770,050
147,299,050
ROIC
9.52%
10.47%
8.84%
ROCE
9.30%
9.60%
8.31%
EV
Common stock shares outstanding
33,600
33,600
33,600
Price
2,137.00
45.28%
1,471.00
45.93%
1,008.00
-18.84%
Market cap
71,803,200
45.28%
49,425,600
45.93%
33,868,800
-18.84%
EV
84,664,200
66,840,600
36,593,800
EBITDA
34,542,000
33,219,000
26,249,000
EV/EBITDA
2.45
2.01
1.39
Interest
518,000
465,000
407,000
Interest/NOPBT
2.32%
2.14%
2.39%