XJPX8023
Market cap69mUSD
Jan 14, Last price
835.00JPY
1D
-1.18%
1Q
8.16%
Jan 2017
371.75%
Name
Daiko Denshi Tsushin Ltd
Chart & Performance
Profile
Daiko Denshi Tsushin, Ltd. provides information technology solutions in Japan. It offers rBOM, a production management system for the manufacturing industry; PROCURESUITE, an indirect materials procurement support system; EdiGate/POST, a cloud-type WEB-EDI service; RetailFocus, an inventory management system for specialty stores; IOT/IOW; AppGuard, a security solution; i-Compass, a cloud-based information distribution solution; and D's Mobile, a mobile leased line service solution, as well as fishing cooperative economic systems. The company was founded in 1953 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 43,378,167 15.32% | 37,615,778 6.04% | 35,472,811 -2.21% | |||||||
Cost of revenue | 32,264,189 | 28,133,751 | 26,719,059 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 11,113,978 | 9,482,027 | 8,753,752 | |||||||
NOPBT Margin | 25.62% | 25.21% | 24.68% | |||||||
Operating Taxes | 1,019,396 | 568,057 | 461,043 | |||||||
Tax Rate | 9.17% | 5.99% | 5.27% | |||||||
NOPAT | 10,094,582 | 8,913,970 | 8,292,709 | |||||||
Net income | 1,838,668 84.54% | 996,361 -19.21% | 1,233,275 -372.57% | |||||||
Dividends | (274,664) | (202,293) | (135,452) | |||||||
Dividend yield | 1.85% | 3.12% | 2.46% | |||||||
Proceeds from repurchase of equity | (210,107) | (374,984) | (121,941) | |||||||
BB yield | 1.42% | 5.77% | 2.22% | |||||||
Debt | ||||||||||
Debt current | 2,175,310 | 2,396,142 | 2,744,374 | |||||||
Long-term debt | 523,979 | 589,436 | 725,892 | |||||||
Deferred revenue | (574,631) | (495,653) | ||||||||
Other long-term liabilities | 4,730,816 | 4,986,652 | 5,256,552 | |||||||
Net debt | (9,852,981) | (7,182,871) | (6,648,022) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 4,130,115 | 556,150 | 2,269,497 | |||||||
CAPEX | (143,396) | (161,497) | (55,057) | |||||||
Cash from investing activities | (543,455) | 366,396 | (78,327) | |||||||
Cash from financing activities | (826,114) | (1,112,290) | (1,085,295) | |||||||
FCF | 10,591,756 | 8,690,177 | 9,121,560 | |||||||
Balance | ||||||||||
Cash | 10,046,493 | 7,289,648 | 7,529,445 | |||||||
Long term investments | 2,505,777 | 2,878,801 | 2,588,843 | |||||||
Excess cash | 10,383,362 | 8,287,660 | 8,344,647 | |||||||
Stockholders' equity | 12,089,897 | 10,074,007 | 9,066,422 | |||||||
Invested Capital | 8,470,785 | 8,371,630 | 8,029,382 | |||||||
ROIC | 119.87% | 108.70% | 95.21% | |||||||
ROCE | 58.95% | 55.02% | 51.89% | |||||||
EV | ||||||||||
Common stock shares outstanding | 13,148 | 13,280 | 13,645 | |||||||
Price | 1,128.00 130.67% | 489.00 21.34% | 403.00 -28.16% | |||||||
Market cap | 14,830,613 128.38% | 6,493,706 18.09% | 5,499,101 -28.17% | |||||||
EV | 5,025,995 | (643,027) | (1,109,410) | |||||||
EBITDA | 11,513,930 | 9,817,473 | 9,096,414 | |||||||
EV/EBITDA | 0.44 | |||||||||
Interest | 15,109 | 19,068 | 21,884 | |||||||
Interest/NOPBT | 0.14% | 0.20% | 0.25% |