Loading...
XJPX8022
Market cap1.41bUSD
Jan 17, Last price  
8,600.00JPY
1D
-1.04%
1Q
3.12%
Jan 2017
202.28%
Name

Mizuno Corp

Chart & Performance

D1W1MN
XJPX:8022 chart
P/E
15.37
P/S
0.96
EPS
559.45
Div Yield, %
1.69%
Shrs. gr., 5y
0.19%
Rev. gr., 5y
5.22%
Revenues
229.71b
+8.33%
143,659,000,000152,288,000,000161,695,000,000174,019,000,000162,036,000,000148,703,000,000150,032,000,000154,982,000,000163,650,000,000183,204,000,000187,076,000,000196,072,000,000188,718,000,000185,399,000,000178,108,000,000169,742,000,000150,419,000,000172,744,000,000212,044,000,000229,711,000,000
Net income
14.31b
+44.41%
3,010,000,0007,769,000,0002,838,000,0002,420,000,000-2,412,000,0001,602,000,0002,838,000,0003,143,000,0001,946,000,0002,640,000,0003,342,000,0002,085,000,000710,000,0004,878,000,0006,005,000,0004,625,000,0003,748,000,0007,717,000,0009,910,000,00014,311,000,000
CFO
21.41b
P
5,793,000,0003,594,000,000129,000,0008,435,000,0002,342,000,00011,107,000,0005,370,000,0002,327,000,0001,801,000,0002,641,000,0005,795,000,0001,742,000,0009,229,000,00011,301,000,0004,048,000,0008,214,000,0008,781,000,00012,041,000,000-8,047,000,00021,412,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Mizuno Corporation manufactures and sells sports products in Japan, Europe, the Americas, the rest of Asia, and Oceania. The company offers baseball products, sportswear, sports shoes, and golf products; and equipment related to the operation of sports facilities. Mizuno Corporation was founded in 1906 and is headquartered in Osaka, Japan.
URL
https://corp.mizuno.com/
IPO date
Dec 01, 1962
Employees
3,421
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
229,711,000
8.33%
212,044,000
22.75%
172,744,000
14.84%
Cost of revenue
162,269,000
152,991,000
120,986,000
Unusual Expense (Income)
NOPBT
67,442,000
59,053,000
51,758,000
NOPBT Margin
29.36%
27.85%
29.96%
Operating Taxes
5,412,000
3,565,000
3,079,000
Tax Rate
8.02%
6.04%
5.95%
NOPAT
62,030,000
55,488,000
48,679,000
Net income
14,311,000
44.41%
9,910,000
28.42%
7,717,000
105.90%
Dividends
(1,914,000)
(1,657,000)
(1,311,000)
Dividend yield
1.18%
2.09%
2.43%
Proceeds from repurchase of equity
(12,000)
15,354,000
4,053,000
BB yield
0.01%
-19.35%
-7.51%
Debt
Debt current
1,078,000
11,434,000
3,674,000
Long-term debt
12,327,000
13,376,000
7,533,000
Deferred revenue
491,000
472,000
Other long-term liabilities
4,093,000
3,829,000
3,688,000
Net debt
(28,396,000)
(16,080,000)
(27,804,000)
Cash flow
Cash from operating activities
21,412,000
(8,047,000)
12,041,000
CAPEX
(1,300,000)
(5,280,000)
(2,659,000)
Cash from investing activities
131,000
(4,445,000)
(2,178,000)
Cash from financing activities
(14,008,000)
11,012,000
(8,774,000)
FCF
63,574,000
31,726,000
49,326,000
Balance
Cash
31,963,000
23,845,000
24,429,000
Long term investments
9,838,000
17,045,000
14,582,000
Excess cash
30,315,450
30,287,800
30,373,800
Stockholders' equity
112,073,000
209,994,000
189,929,000
Invested Capital
128,505,550
120,686,200
94,198,200
ROIC
49.78%
51.64%
51.17%
ROCE
41.44%
38.28%
40.46%
EV
Common stock shares outstanding
25,569
25,561
25,552
Price
6,360.00
104.83%
3,105.00
47.09%
2,111.00
-2.90%
Market cap
162,621,155
104.90%
79,367,144
47.14%
53,939,413
-2.76%
EV
134,836,155
179,507,144
134,028,413
EBITDA
70,765,000
61,913,000
54,620,000
EV/EBITDA
1.91
2.90
2.45
Interest
255,000
156,000
84,000
Interest/NOPBT
0.38%
0.26%
0.16%