Loading...
XJPX
8008
Market cap238mUSD
Oct 10, Last price  
1,713.00JPY
1D
-1.21%
1Q
-1.38%
Jan 2017
-30.59%
Name

Yondoshi Holdings Inc

Chart & Performance

D1W1MN
P/E
26.71
P/S
0.80
EPS
64.12
Div Yield, %
4.85%
Shrs. gr., 5y
-0.56%
Rev. gr., 5y
0.41%
Revenues
45.90b
+16.33%
21,328,877,00052,216,262,00050,991,446,00051,557,192,00048,430,082,00046,433,873,00046,693,297,00047,264,994,00048,140,315,00049,868,310,00052,883,639,00049,797,466,00048,060,394,00047,118,256,00044,970,000,00039,449,000,00038,050,000,00039,508,000,00039,457,000,00045,902,000,000
Net income
1.38b
+5.92%
573,900,000394,023,000266,541,000707,701,000978,040,000991,263,0001,970,116,0002,785,454,0003,183,974,0003,642,528,0004,277,182,0004,962,562,0005,293,000,0002,440,679,0002,475,000,0001,622,000,0001,490,000,0001,149,000,0001,300,000,0001,377,000,000
CFO
3.02b
+13.39%
1,857,992,000-12,891,0002,455,791,0001,033,090,0004,847,843,0002,858,087,0004,059,961,0003,368,090,0005,185,207,0004,329,603,0005,319,822,0004,964,266,0005,427,241,0001,664,119,0002,433,000,0006,633,000,0001,871,000,0003,103,000,0002,666,000,0003,023,000,000
Dividend
Feb 26, 202641.5 JPY/sh

Profile

Yondoshi Holdings Inc. engages in the planning, manufacture, wholesale, and retail of jewelry, apparel, bags, and other products in Japan and internationally. The company offers jewelry products primarily under the 4°C, 4°C BRIDAL, cofl by 4°C, Canal4°C, and EAUDOUCE 4°C brands. It also plans, designs, and manufactures men's and women's wear; and imports interior products and other products. In addition, the company engages in the small and medium-sized general merchandising business; operation of fashion specialty stores located primarily in the Chugoku and Kyushu areas; development and production of fashion buildings; real estate leasing activities; provision of distribution support services; and import and export of bags. Further, it is involved in managing a network of apparel specialty stores under PALLET brand; and the management of ladies casual wear shops under the LOU name. The company was formerly known as F&A Aqua Holdings, Inc. and changed its name to Yondoshi Holdings Inc. in September 2013. Yondoshi Holdings Inc. was incorporated in 1950 and is headquartered in Tokyo, Japan.
URL
https://yondoshi.co.jp/
IPO date
Dec 01, 1972
Employees
1,149
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑022024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑02
Income
Revenues
45,902,000
16.33%
39,457,000
-0.13%
39,508,000
3.83%
Cost of revenue
26,580,000
37,360,000
37,529,000
Unusual Expense (Income)
NOPBT
19,322,000
2,097,000
1,979,000
NOPBT Margin
42.09%
5.31%
5.01%
Operating Taxes
1,040,000
928,000
851,000
Tax Rate
5.38%
44.25%
43.00%
NOPAT
18,282,000
1,169,000
1,128,000
Net income
1,377,000
5.92%
1,300,000
13.14%
1,149,000
-22.89%
Dividends
(1,791,000)
(1,789,000)
(1,786,000)
Dividend yield
4.65%
4.39%
4.78%
Proceeds from repurchase of equity
11,000
12,000
BB yield
-0.03%
-0.03%
Debt
Debt current
6,912,000
9,000
15,000
Long-term debt
8,024,000
39,000
63,000
Deferred revenue
1,815,000
Other long-term liabilities
2,462,000
2,449,000
692,000
Net debt
(8,268,000)
(22,083,000)
(23,856,000)
Cash flow
Cash from operating activities
3,023,000
2,666,000
3,103,000
CAPEX
(872,000)
(1,137,000)
(1,018,000)
Cash from investing activities
(10,536,000)
(1,103,000)
(2,371,000)
Cash from financing activities
7,648,000
(1,791,000)
(1,834,000)
FCF
12,511,000
411,000
1,617,000
Balance
Cash
1,708,000
1,579,000
1,804,000
Long term investments
21,496,000
20,552,000
22,130,000
Excess cash
20,908,900
20,158,150
21,958,600
Stockholders' equity
38,102,000
37,538,000
71,754,000
Invested Capital
35,413,100
20,907,850
18,268,400
ROIC
64.92%
5.97%
6.39%
ROCE
31.62%
4.66%
4.52%
EV
Common stock shares outstanding
21,461
21,444
21,441
Price
1,794.00
-5.63%
1,901.00
9.19%
1,741.00
1.63%
Market cap
38,501,888
-5.55%
40,765,086
9.20%
37,329,561
1.69%
EV
30,233,888
18,682,086
48,056,561
EBITDA
20,681,000
3,288,000
3,245,000
EV/EBITDA
1.46
5.68
14.81
Interest
33,000
1,000
1,000
Interest/NOPBT
0.17%
0.05%
0.05%