Loading...
XJPX8005
Market cap240mUSD
Dec 26, Last price  
1,099.00JPY
1D
0.55%
1Q
12.40%
Jan 2017
218.90%
Name

Scroll Corp

Chart & Performance

D1W1MN
XJPX:8005 chart
P/E
10.37
P/S
0.47
EPS
106.02
Div Yield, %
5.70%
Shrs. gr., 5y
0.30%
Rev. gr., 5y
2.33%
Revenues
79.83b
-1.47%
57,597,000,00059,925,000,00055,672,000,00056,460,000,00059,536,000,00062,215,000,00068,253,000,00063,555,000,00062,839,000,00058,864,000,00062,207,000,00071,153,000,00072,634,000,00085,195,000,00081,391,000,00081,018,000,00079,826,000,000
Net income
3.65b
-12.49%
1,184,000,000-818,000,0001,655,000,000382,000,000576,000,000260,000,000517,000,000-2,649,000,0002,383,000,000672,000,000-1,035,000,000631,000,000703,000,0005,183,000,0005,585,000,0004,170,000,0003,649,000,000
CFO
3.43b
-41.33%
1,368,000,000482,000,0004,718,000,0003,001,000,0003,667,000,000-899,000,0001,365,000,000757,000,0003,125,000,0003,935,000,0003,534,000,000467,000,0001,573,000,0003,956,000,0003,711,000,0005,853,000,0003,434,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Scroll Corporation primarily engages in the mail-order and e-commerce businesses in Japan. The company's mail order business offers apparel, innerwear, insurance, and miscellaneous goods. Its solution business provides mail order and sales agency services, such as fulfillment support, promotion support, system construction support, BPO, and other services for mail-order and e-commerce businesses. The company's e-commerce business offers clothing accessories, outdoor products, cosmetics, and miscellaneous goods, as well as disaster prevention products for individuals. Its cosmetics business sells brand cosmetics, health foods, etc. The company's travel business engages in the planning and sale of travel products through mail order; and events, including day trip sightseeing bus tours, inbound tours, etc. It also engages in the logistics and real estate leasing business. The company was formerly known as Mutow Co., Ltd. and changed its name to Scroll Corporation in October 2009. Scroll Corporation was founded in 1939 and is headquartered in Hamamatsu, Japan.
URL
https://www.scroll.jp/
IPO date
Oct 01, 1971
Employees
893
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
79,826,000
-1.47%
81,018,000
-0.46%
81,391,000
-4.47%
Cost of revenue
74,512,000
74,896,000
74,390,000
Unusual Expense (Income)
NOPBT
5,314,000
6,122,000
7,001,000
NOPBT Margin
6.66%
7.56%
8.60%
Operating Taxes
1,924,000
1,988,000
1,562,000
Tax Rate
36.21%
32.47%
22.31%
NOPAT
3,390,000
4,134,000
5,439,000
Net income
3,649,000
-12.49%
4,170,000
-25.34%
5,585,000
7.76%
Dividends
(2,156,000)
(2,245,000)
(2,172,000)
Dividend yield
6.46%
7.95%
7.48%
Proceeds from repurchase of equity
(810,000)
BB yield
2.43%
Debt
Debt current
3,001,000
3,000,000
75,000
Long-term debt
3,001,000
6,000,000
Deferred revenue
(333,000)
1,459,000
Other long-term liabilities
1,680,000
1,674,000
164,000
Net debt
(6,593,000)
(6,364,000)
(2,955,000)
Cash flow
Cash from operating activities
3,434,000
5,853,000
3,711,000
CAPEX
(453,000)
(350,000)
(871,000)
Cash from investing activities
(332,000)
(414,000)
(1,208,000)
Cash from financing activities
(5,969,000)
(2,322,000)
(3,473,000)
FCF
(3,899,000)
5,812,000
3,264,000
Balance
Cash
7,396,000
10,267,000
7,142,000
Long term investments
2,198,000
2,098,000
1,888,000
Excess cash
5,602,700
8,314,100
4,960,450
Stockholders' equity
27,151,000
25,008,000
23,395,000
Invested Capital
32,461,300
29,570,900
32,545,550
ROIC
10.93%
13.31%
18.17%
ROCE
13.96%
16.02%
18.67%
EV
Common stock shares outstanding
34,744
34,930
34,865
Price
960.00
18.81%
808.00
-3.00%
833.00
-23.37%
Market cap
33,354,240
18.18%
28,223,440
-2.82%
29,042,545
-22.87%
EV
26,761,240
21,859,440
26,087,545
EBITDA
6,341,000
7,135,000
8,277,000
EV/EBITDA
4.22
3.06
3.15
Interest
13,000
20,000
27,000
Interest/NOPBT
0.24%
0.33%
0.39%