Loading...
XJPX8002
Market cap23bUSD
Dec 20, Last price  
2,236.00JPY
1D
0.18%
1Q
-2.85%
Jan 2017
237.36%
Name

Marubeni Corp

Chart & Performance

D1W1MN
XJPX:8002 chart
P/E
7.87
P/S
0.51
EPS
284.24
Div Yield, %
3.74%
Shrs. gr., 5y
-0.61%
Rev. gr., 5y
-0.41%
Revenues
7.25t
-21.11%
3,038,652,000,0003,139,845,000,0003,658,855,000,0004,166,226,000,0004,002,299,000,0003,279,969,000,0003,683,849,000,0004,390,353,000,0004,861,311,000,0007,055,700,000,0007,834,295,000,0007,300,299,000,0007,128,805,000,0007,540,337,000,0007,401,256,000,0006,827,641,000,0006,332,414,000,0008,508,591,000,0009,190,472,000,0007,250,515,000,000
Net income
471.41b
-13.18%
41,247,000,00073,801,000,000119,349,000,000147,249,000,000111,208,000,00095,312,000,000136,541,000,000172,125,000,000205,696,000,000210,945,000,000105,604,000,00062,264,000,000155,350,000,000211,259,000,000230,891,000,000-197,450,000,000223,256,000,000424,320,000,000543,001,000,000471,412,000,000
CFO
442.47b
-27.03%
173,824,000,000133,408,000,000152,075,000,000235,290,000,000343,618,000,000280,610,000,000210,044,000,000172,599,000,000295,734,000,000291,188,000,000170,943,000,000359,132,000,000324,263,000,000253,423,000,000284,895,000,000326,981,000,000397,069,000,000311,919,000,000606,334,000,000442,469,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 31, 2025

Profile

Marubeni Corporation engages in various business activities worldwide. The company trades in grains, feed ingredients, compound feeds, foods, agricultural and fishery products, and fresh and processed meat; and apparel, footwear, lifestyle, and textile and industrial materials. It also provides agri-inputs, contracting services for fertilizer application and crop protection products, technical services, crop protection product formulations, fertilizers, and oilseeds; ICT and real estate services; petrochemicals and plastics, salts and chlor-alkalis, life science products, electronic materials, and inorganic mineral resources and chemicals; and wood chips, biomass fuels, pulp and waste papers, paper, paperboards, sanitary, and building and construction materials, as well as wood products. In addition, the company explores for, develops, and produces oil and gas; trades in, distributes, and markets petroleum and LPG; develops uranium, nuclear fuel cycle, iron ore, coal, and copper mines, as well as related equipment sales and services; smelts and refines aluminum and magnesium; trades in iron ore, coking coal, non-ferrous metals, ingots and related products, and steel products; and leases temporary steel construction materials. Further, it offers engineering, procurement, and construction, as well as operation and maintenance services for railway systems, water, industrial plants, and waste-to-energy power plants; energy and transportation infrastructure, and water business; and manages infrastructure funds, as well as engages in the power generation, renewable energy, power service and retail, natural gas, hydrogen, ammonia, municipal solid waste, and thermal energy storage businesses. Additionally, it owns, purchases, operates, leases, sells, and charters aerospace and ship products; and sells, trades in, leases, finances, and services construction and industrial machinery, and mobility products. The company was founded in 1858 and is headquartered in Tokyo, Japan.
URL
https://www.marubeni.com/jp/
IPO date
Jul 11, 1950
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
7,250,515,000
-21.11%
9,190,472,000
8.01%
8,508,591,000
34.37%
Cost of revenue
6,974,194,000
8,843,677,000
8,219,811,000
Unusual Expense (Income)
NOPBT
276,321,000
346,795,000
288,780,000
NOPBT Margin
3.81%
3.77%
3.39%
Operating Taxes
84,588,000
98,926,000
93,840,000
Tax Rate
30.61%
28.53%
32.50%
NOPAT
191,733,000
247,869,000
194,940,000
Net income
471,412,000
-13.18%
543,001,000
27.97%
424,320,000
90.06%
Dividends
(138,537,000)
(127,208,000)
(82,511,000)
Dividend yield
3.13%
4.14%
3.33%
Proceeds from repurchase of equity
(50,070,000)
(40,965,000)
(219,212,000)
BB yield
1.13%
1.33%
8.85%
Debt
Debt current
498,731,000
485,413,000
742,365,000
Long-term debt
2,300,727,000
1,800,619,000
1,884,191,000
Deferred revenue
360,553,000
390,381,000
Other long-term liabilities
214,726,000
59,047,000
55,151,000
Net debt
(1,120,969,000)
(1,213,920,000)
(923,263,000)
Cash flow
Cash from operating activities
442,469,000
606,334,000
311,919,000
CAPEX
(153,371,000)
(104,260,000)
(101,805,000)
Cash from investing activities
(334,425,000)
156,805,000
(79,660,000)
Cash from financing activities
(254,172,000)
(766,587,000)
(419,637,000)
FCF
(610,366,000)
(66,158,000)
338,844,000
Balance
Cash
506,269,000
999,452,000
1,371,728,000
Long term investments
3,414,158,000
2,500,500,000
2,178,091,000
Excess cash
3,557,901,250
3,040,428,400
3,124,389,450
Stockholders' equity
3,468,695,000
5,023,490,000
3,980,976,000
Invested Capital
2,912,938,000
2,418,003,600
2,069,582,550
ROIC
7.19%
11.05%
7.35%
ROCE
4.20%
6.19%
5.45%
EV
Common stock shares outstanding
1,684,797
1,712,537
1,737,921
Price
2,629.00
46.42%
1,795.50
25.91%
1,426.00
54.87%
Market cap
4,429,331,295
44.05%
3,074,860,203
24.07%
2,478,275,541
54.82%
EV
3,411,526,295
4,256,244,203
3,563,380,541
EBITDA
453,987,000
503,334,000
431,819,000
EV/EBITDA
7.51
8.46
8.25
Interest
72,552,000
56,782,000
21,837,000
Interest/NOPBT
26.26%
16.37%
7.56%