XJPX7999
Market cap82mUSD
Jan 17, Last price
2,810.00JPY
1D
1.22%
1Q
17.18%
Jan 2017
11.51%
Name
Mutoh Holdings Co Ltd
Chart & Performance
Profile
Mutoh Holdings Co., Ltd. develops, manufactures, sells, maintains, and services information imaging equipment worldwide. The company offers inkjet printers/plotters, pencil/pen plotters, 3D printers, cutting plotters, and image scanners. It also provides CAD/CAM information services, including 2D and 3D CAD systems, CAD/CAM peripheral software and system integration services, and IT and 3D solutions; drafting machines and optical measuring instruments; and merchandising products. In addition, the company imports and sells sports-related products comprising taping tapes, supporters, insoles, and fitness gears; manages stores; and leases real estate properties. Mutoh Holdings Co., Ltd. was founded in 1942 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 17,507,000 4.25% | 16,794,000 5.97% | 15,848,000 11.99% | |||||||
Cost of revenue | 16,236,000 | 16,682,000 | 16,087,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,271,000 | 112,000 | (239,000) | |||||||
NOPBT Margin | 7.26% | 0.67% | ||||||||
Operating Taxes | 406,000 | 13,000 | 362,000 | |||||||
Tax Rate | 31.94% | 11.61% | ||||||||
NOPAT | 865,000 | 99,000 | (601,000) | |||||||
Net income | 764,000 -12.98% | 878,000 13.58% | 773,000 -164.42% | |||||||
Dividends | (317,000) | (159,000) | (138,000) | |||||||
Dividend yield | 3.07% | 2.10% | 1.43% | |||||||
Proceeds from repurchase of equity | (1,000) | 24,000 | ||||||||
BB yield | 0.01% | -0.25% | ||||||||
Debt | ||||||||||
Debt current | 55,000 | 8,000 | ||||||||
Long-term debt | 14,000 | 40,000 | 5,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,026,000 | 1,092,000 | 1,200,000 | |||||||
Net debt | (13,381,000) | (15,857,000) | (15,519,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,094,000 | 1,155,000 | 671,000 | |||||||
CAPEX | (3,066,000) | (371,000) | (328,000) | |||||||
Cash from investing activities | (1,770,000) | 540,000 | (191,000) | |||||||
Cash from financing activities | (454,000) | (266,000) | (214,000) | |||||||
FCF | (2,647,000) | (281,000) | (590,000) | |||||||
Balance | ||||||||||
Cash | 9,508,000 | 10,346,000 | 8,775,000 | |||||||
Long term investments | 3,887,000 | 5,606,000 | 6,757,000 | |||||||
Excess cash | 12,519,650 | 15,112,300 | 14,739,600 | |||||||
Stockholders' equity | 21,769,000 | 43,392,000 | 41,512,000 | |||||||
Invested Capital | 12,052,350 | 8,258,700 | 7,447,400 | |||||||
ROIC | 8.52% | 1.26% | ||||||||
ROCE | 5.12% | 0.47% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 4,569 | 4,563 | 4,558 | |||||||
Price | 2,258.00 36.19% | 1,658.00 -21.79% | 2,120.00 29.51% | |||||||
Market cap | 10,316,032 36.35% | 7,565,814 -21.71% | 9,663,450 29.64% | |||||||
EV | (2,190,968) | 15,288,814 | 16,959,450 | |||||||
EBITDA | 1,617,000 | 385,000 | (29,000) | |||||||
EV/EBITDA | 39.71 | |||||||||
Interest | 7,000 | 4,000 | 4,000 | |||||||
Interest/NOPBT | 0.55% | 3.57% |