Loading...
XJPX7987
Market cap88mUSD
Jan 17, Last price  
505.00JPY
1D
0.20%
1Q
-3.07%
Jan 2017
-5.43%
Name

Nakabayashi Co Ltd

Chart & Performance

D1W1MN
XJPX:7987 chart
P/E
15.83
P/S
0.23
EPS
31.89
Div Yield, %
4.36%
Shrs. gr., 5y
1.07%
Rev. gr., 5y
-0.96%
Revenues
61.04b
-0.87%
50,328,000,00049,056,000,00047,214,000,00047,156,000,00047,450,000,00048,542,000,00053,820,000,00053,520,000,00056,203,000,00057,835,000,00059,603,000,00064,054,000,00065,309,000,00063,644,000,00063,118,000,00061,581,000,00061,043,000,000
Net income
876m
P
346,000,000395,000,000247,000,000418,000,000763,000,000772,000,000927,000,000935,000,0001,206,000,0001,524,000,0001,669,000,0001,566,000,0001,561,000,0001,552,000,0001,018,000,000-666,000,000876,000,000
CFO
1.33b
P
2,039,000,0002,307,000,0003,631,000,0001,946,000,0001,847,000,0002,756,000,0001,739,000,0002,730,000,0002,635,000,0002,699,000,0002,887,000,0002,631,000,0003,878,000,0002,407,000,0002,226,000,000-87,000,0001,328,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Nakabayashi Co., Ltd. engages in business process's solution, consumer-communication, office appliance, energy, and other businesses in Japan and internationally. Its business process's solution services comprise BPO, data printing, library solution, diary, temporary-employment, and contracted management of examination services. The company's consumer-communications products consists of notebooks, photo albums, files, storage boxes, gadget accessories, paper for printing, and child car seats; and office appliances include shredders, binding machines, wastepaper recycling, office furniture, wooden furniture, wagn for electronic charts, and intravenous drip stands. In addition, it is involved in the biomass and solar power generation activities; and agriculture business. The company was formerly known as Nakabayashi Bookbinding and Printing Co., Ltd. and changed its name to Nakabayashi Co., Ltd. in October 1970. Nakabayashi Co., Ltd. was founded in 1923 and is headquartered in Tokyo, Japan.
IPO date
Oct 20, 1977
Employees
2,228
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
61,043,000
-0.87%
61,581,000
-2.44%
63,118,000
-0.83%
Cost of revenue
50,319,000
50,909,000
51,001,000
Unusual Expense (Income)
NOPBT
10,724,000
10,672,000
12,117,000
NOPBT Margin
17.57%
17.33%
19.20%
Operating Taxes
684,000
206,000
849,000
Tax Rate
6.38%
1.93%
7.01%
NOPAT
10,040,000
10,466,000
11,268,000
Net income
876,000
-231.53%
(666,000)
-165.42%
1,018,000
-34.41%
Dividends
(601,000)
(329,000)
(566,000)
Dividend yield
4.09%
2.52%
4.41%
Proceeds from repurchase of equity
4,519,000
BB yield
-35.19%
Debt
Debt current
5,808,000
6,400,000
6,855,000
Long-term debt
8,763,000
9,313,000
6,721,000
Deferred revenue
3,275,000
3,293,000
Other long-term liabilities
3,258,000
248,000
291,000
Net debt
4,278,000
3,299,000
851,000
Cash flow
Cash from operating activities
1,328,000
(87,000)
2,226,000
CAPEX
(1,669,000)
(1,540,000)
(1,232,000)
Cash from investing activities
(1,129,000)
(1,333,000)
(283,000)
Cash from financing activities
(1,419,000)
1,074,000
(299,000)
FCF
9,212,000
9,754,000
11,298,000
Balance
Cash
7,214,000
7,871,000
8,097,000
Long term investments
3,079,000
4,543,000
4,628,000
Excess cash
7,240,850
9,334,950
9,569,100
Stockholders' equity
19,864,000
43,950,000
46,565,000
Invested Capital
39,055,150
36,446,050
35,566,900
ROIC
26.60%
29.07%
31.78%
ROCE
23.04%
23.24%
26.64%
EV
Common stock shares outstanding
27,427
27,396
25,944
Price
536.00
12.61%
476.00
-3.84%
495.00
-19.51%
Market cap
14,700,872
12.73%
13,040,496
1.54%
12,842,280
-19.03%
EV
19,656,872
42,323,496
41,192,280
EBITDA
12,498,000
12,537,000
13,929,000
EV/EBITDA
1.57
3.38
2.96
Interest
85,000
70,000
66,000
Interest/NOPBT
0.79%
0.66%
0.54%