XJPX7983
Market cap21mUSD
Jan 17, Last price
1,155.00JPY
1D
-0.43%
1Q
-11.29%
Jan 2017
-21.69%
Name
Miroku Corp
Chart & Performance
P/E
7.08
P/S
0.29
EPS
163.14
Div Yield, %
3.52%
Shrs. gr., 5y
—
Rev. gr., 5y
2.23%
Revenues
11.89b
+3.63%
Net income
481m
-6.01%
CFO
-484m
L
Dividend
Apr 28, 20250 JPY/sh
Profile
Miroku Corporation, through its subsidiaries, manufactures and sells hunting guns in Japan, the United States, Belgium, and internationally. The company offers sporting and hunting guns under the Browning, Winchester, and Miroku brand names. It also manufactures and sells machine tools, including gun drilling machines; and automotive parts comprising solid-wood steering wheels. The company was founded in 1893 and is headquartered in Nankoku, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2023‑10 | 2022‑10 | 2021‑10 | 2020‑10 | 2019‑10 | |
| Income | |||||
Revenues | 11,887,497 3.63% | 11,471,221 -15.98% | |||
Cost of revenue | 10,380,381 | 9,922,816 | |||
Unusual Expense (Income) | |||||
NOPBT | 1,507,116 | 1,548,405 | |||
NOPBT Margin | 12.68% | 13.50% | |||
Operating Taxes | 314,120 | 296,902 | |||
Tax Rate | 20.84% | 19.17% | |||
NOPAT | 1,192,996 | 1,251,503 | |||
Net income | 481,294 -6.01% | 512,045 68.75% | |||
Dividends | (120,068) | (120,074) | |||
Dividend yield | 2.50% | 2.83% | |||
Proceeds from repurchase of equity | |||||
BB yield | |||||
| Debt | |||||
Debt current | 800,000 | ||||
Long-term debt | 1,250,000 | 700,000 | |||
Deferred revenue | 844,351 | ||||
Other long-term liabilities | 903,885 | 4 | |||
Net debt | (2,985,305) | (4,153,074) | |||
| Cash flow | |||||
Cash from operating activities | (484,000) | 176,856 | |||
CAPEX | (1,097,000) | (1,652,664) | |||
Cash from investing activities | (1,166,905) | (1,577,965) | |||
Cash from financing activities | 1,225,526 | 63,706 | |||
FCF | (959,559) | (540,121) | |||
| Balance | |||||
Cash | 1,389,553 | 1,814,904 | |||
Long term investments | 3,645,752 | 3,038,170 | |||
Excess cash | 4,440,930 | 4,279,513 | |||
Stockholders' equity | 13,696,638 | 14,131,412 | |||
Invested Capital | 13,827,121 | 11,681,830 | |||
ROIC | 9.35% | 11.49% | |||
ROCE | 8.04% | 9.49% | |||
| EV | |||||
Common stock shares outstanding | 2,950 | 2,950 | |||
Price | 1,630.00 13.35% | 1,438.00 -10.90% | |||
Market cap | 4,808,500 13.35% | 4,242,100 -10.90% | |||
EV | 1,823,195 | 89,026 | |||
EBITDA | 2,274,943 | 2,290,970 | |||
EV/EBITDA | 0.80 | 0.04 | |||
Interest | 2,197 | 918 | |||
Interest/NOPBT | 0.15% | 0.06% | |||