Loading...
XJPX7970
Market cap841mUSD
Jan 22, Last price  
1,629.00JPY
1D
0.68%
1Q
12.11%
Jan 2017
78.23%
Name

Shin-Etsu Polymer Co Ltd

Chart & Performance

D1W1MN
XJPX:7970 chart
P/E
15.18
P/S
1.26
EPS
107.33
Div Yield, %
2.95%
Shrs. gr., 5y
-0.05%
Rev. gr., 5y
4.08%
Revenues
104.38b
-3.60%
91,732,000,00097,942,000,000107,784,000,000105,799,000,00084,739,000,00070,181,000,00070,469,000,00062,650,000,00060,669,000,00067,332,000,00071,707,000,00075,039,000,00073,979,000,00079,343,000,00085,460,000,00080,254,000,00076,904,000,00092,640,000,000108,278,000,000104,379,000,000
Net income
8.67b
+1.70%
4,757,000,0006,798,000,0008,133,000,0005,415,000,000-200,000,000916,000,0001,224,000,000304,000,000210,000,000720,000,0001,777,000,0003,151,000,0004,230,000,0005,455,000,0006,049,000,0006,288,000,0004,536,000,0006,308,000,0008,529,000,0008,674,000,000
CFO
11.97b
+31.23%
10,110,000,00010,499,000,00013,585,000,0003,130,000,0004,412,000,0008,806,000,0007,505,000,0005,252,000,0003,106,000,0004,373,000,0004,656,000,0007,682,000,0007,278,000,0008,447,000,0009,498,000,0007,688,000,00010,641,000,0009,759,000,0009,124,000,00011,973,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Shin-Etsu Polymer Co.,Ltd. manufactures and sells polyvinyl chloride (PVC) products worldwide. The company operates through Precision Molding Products, Electronic Devices, Housing and Living Materials, and Others segments. It offers touch switches and pads, rubber contacts, short strokes, metal domes, in-molds, pressure sensitive devices, view/light path control films, and anisotropic conductive rubber connectors; and silicone rubber tubes and sheets, silicone sponge sheets, medical tube transitions, office automation rollers, medical and chemical products, culture plugs, embossed carrier tapes, top cover tapes, wafer cases, and light frames. The company also provides PVC pipes and corrugated sheets, sealing materials, wrap films, material for infrastructure maintenance, low friction PVC and TPV compounds, thermoplastic urethane compounds, polythiophene base conductive polymers, and engineering plastic films; and silicone adhesive sheets. It serves automotive, semiconductors and electronic components, information devices, medical and chemical products, packaging, and construction and infrastructure maintenance markets. The company was founded in 1960 and is headquartered in Tokyo, Japan. Shin-Etsu Polymer Co., Ltd. is a subsidiary of Shin-Etsu Chemical Co., Ltd.
URL
https://www.shinpoly.co.jp/
IPO date
Dec 12, 1983
Employees
4,706
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
104,379,000
-3.60%
108,278,000
16.88%
92,640,000
20.46%
Cost of revenue
93,327,000
95,528,000
82,907,000
Unusual Expense (Income)
NOPBT
11,052,000
12,750,000
9,733,000
NOPBT Margin
10.59%
11.78%
10.51%
Operating Taxes
3,103,000
2,843,000
3,105,000
Tax Rate
28.08%
22.30%
31.90%
NOPAT
7,949,000
9,907,000
6,628,000
Net income
8,674,000
1.70%
8,529,000
35.21%
6,308,000
39.07%
Dividends
(3,398,000)
(2,577,000)
(1,860,000)
Dividend yield
2.71%
2.13%
2.03%
Proceeds from repurchase of equity
(393,000)
328,000
(355,000)
BB yield
0.31%
-0.27%
0.39%
Debt
Debt current
271,000
(68,000)
Long-term debt
266,000
219,000
Deferred revenue
Other long-term liabilities
2,810,000
2,750,000
2,535,000
Net debt
(43,299,000)
(48,501,000)
(50,689,000)
Cash flow
Cash from operating activities
11,973,000
9,124,000
9,759,000
CAPEX
(14,573,000)
(10,937,000)
(4,572,000)
Cash from investing activities
(12,314,000)
(11,200,000)
(9,664,000)
Cash from financing activities
(4,148,000)
(2,498,000)
(2,364,000)
FCF
(5,105,000)
(4,151,000)
271,000
Balance
Cash
42,453,000
46,900,000
48,749,000
Long term investments
1,112,000
2,091,000
1,872,000
Excess cash
38,346,050
43,577,100
45,989,000
Stockholders' equity
104,260,000
196,379,000
179,640,000
Invested Capital
77,561,950
62,849,900
49,143,000
ROIC
11.32%
17.69%
14.69%
ROCE
9.54%
11.98%
10.23%
EV
Common stock shares outstanding
81,355
81,151
80,989
Price
1,539.00
3.22%
1,491.00
31.71%
1,132.00
14.11%
Market cap
125,205,345
3.48%
120,996,141
31.98%
91,679,548
14.03%
EV
81,906,345
172,854,141
135,026,548
EBITDA
15,715,000
16,891,000
13,523,000
EV/EBITDA
5.21
10.23
9.98
Interest
33,000
34,000
25,000
Interest/NOPBT
0.30%
0.27%
0.26%